| Revenue | DKK 80K | — |
| EBITDA | DKK 80K | -78% |
| Net profit | DKK 3M | +627% |
| Total assets | DKK 8,3M | -16% |
| Equity | DKK 7,5M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -74 | 190 | -46 | 227 | 308 | 410 | 416 | — | — | — | — | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -74 | 190 | -46 | 227 | 308 | 410 | 416 | 341 | 215 | 387 | 361 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -74 | 190 | -46 | 227 | 308 | 410 | 416 | 341 | 215 | 387 | 361 | 80 |
| Net financials | -33 | 71 | -36 | 295 | 110 | -232 | -6 | 50 | 250 | 368 | -396 | 160 | 2.242 |
| Profit before tax | -64 | -3 | 153 | 249 | 337 | 76 | 405 | 465 | 591 | 583 | -9 | 521 | 2.322 |
| Tax | 45 | -99 | 36 | 56 | 74 | 17 | 89 | 103 | 131 | 129 | -0 | 114 | -635 |
| Net profit | -109 | 96 | 118 | 193 | 263 | 59 | 316 | 362 | 460 | 454 | -9 | 407 | 2.957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.078 | 10.104 | 10.416 | 10.257 | 10.576 | 7.858 | 8.275 | 8.592 | 9.074 | 9.526 | 9.388 | 9.909 | 8.285 |
| Equity | 5.829 | 5.925 | 6.043 | 6.236 | 6.499 | 6.557 | 6.873 | 7.235 | 7.695 | 8.149 | 8.140 | 8.547 | 7.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.006 | 3.050 | 3.226 | 2.836 | 2.893 | 116 | 217 | 172 | 194 | 192 | 64 | 178 | 769 |
| Total debt | 3.006 | 3.050 | 3.226 | 2.836 | 2.893 | 116 | 217 | 172 | 194 | 192 | 64 | 178 | 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 1985 | — | — |
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| KIM HOLST ApS | Audit | 0 companies |
| Registrerede Revisorer Kim Holst | Audit | 0 companies |