| Revenue | DKK 19,4M | +1% |
| EBITDA | DKK 5,8M | -14% |
| Net profit | DKK 2M | -31% |
| Total assets | DKK 42,5M | +21% |
| Equity | DKK 20,8M | +11% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.727 | 13.631 | 16.631 | 19.292 | 19.431 |
| Staff expenses | -10.502 | -10.674 | -10.779 | -12.468 | -13.571 |
| EBITDA | 4.005 | 2.958 | 5.852 | 6.810 | 5.822 |
| Depreciation & amort. | -2.982 | -2.954 | -2.658 | -2.739 | -2.953 |
| EBIT | 1.024 | 4 | 3.194 | 4.070 | 2.869 |
| Net financials | -116 | -131 | -101 | -239 | -216 |
| Profit before tax | 908 | -127 | 3.093 | 3.832 | 2.653 |
| Tax | 200 | -26 | 682 | 846 | 606 |
| Net profit | 707 | -101 | 2.411 | 2.986 | 2.048 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.182 | 29.458 | 31.930 | 35.216 | 42.470 |
| Equity | 13.457 | 13.356 | 15.766 | 18.752 | 20.800 |
| Long-term debt | 4.024 | 4.648 | 5.628 | 6.273 | 5.224 |
| Short-term debt | 9.595 | 10.434 | 9.380 | 8.870 | 14.851 |
| Total debt | 13.619 | 15.082 | 15.008 | 15.143 | 20.074 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
VH Management | Management | 1985 – 2003 |
| Audit | 1985 – 1993 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 1998 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1998 | |
| Individual | 10–14.99% | 10–14.99% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Høj Mikkelsen | Management | 0 companies |
| Revisionsfirmaet Kløvdal, Grinsted & Møller Petersen | Audit | 0 companies |