| Revenue | DKK 1,7M | -45% |
| EBITDA | DKK 1,3M | -48% |
| Net profit | DKK 983K | -52% |
| Total assets | DKK 3,3M | -80% |
| Equity | DKK 1,3M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.286 | 1.357 | 1.315 | 908 | 531 | 215 | 1.287 | 645 | 849 | 1.185 | 3.118 | 1.717 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.286 | 1.357 | 1.315 | 908 | 531 | 215 | 1.287 | 645 | 550 | 731 | 2.528 | 1.312 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.286 | 1.357 | 1.315 | 908 | 531 | 215 | 1.287 | 645 | 550 | 731 | 2.528 | 1.312 |
| Net financials | 106 | 61 | 47 | 67 | -15 | 13 | -62 | 76 | -32 | -27 | 77 | -52 |
| Profit before tax | 1.392 | 1.418 | 1.362 | 976 | 515 | 228 | 1.226 | 721 | 519 | 703 | 2.605 | 1.260 |
| Tax | 348 | 355 | 334 | 229 | 113 | 50 | 270 | 159 | 114 | 155 | 573 | 277 |
| Net profit | 1.044 | 1.064 | 1.029 | 746 | 402 | 178 | 956 | 562 | 404 | 549 | 2.032 | 983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.034 | 3.255 | 7.329 | 2.482 | 2.750 | 3.100 | 3.634 | 2.185 | 1.465 | 2.333 | 16.697 | 3.293 |
| Equity | 1.199 | 1.262 | 1.291 | 1.037 | 297 | 475 | 1.106 | 718 | 573 | 821 | 2.353 | 1.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 113 | 50 | 270 | 159 | 0 | 0 | 573 | 0 |
| Short-term debt | 835 | 1.993 | 6.038 | 1.445 | 2.340 | 2.575 | 2.258 | 1.308 | 892 | 1.512 | 13.772 | 1.957 |
| Total debt | 835 | 1.993 | 6.038 | 1.445 | 2.453 | 2.625 | 2.528 | 1.467 | 892 | 1.512 | 14.345 | 1.957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 1985 | — | — |
JA Management | Management | 2000 | — | — |
KB Management | Management | 1998 | — | — |
ML Management | Management | 1998 | — | — |
PF Audit | Audit | 1985 | — | — |
PH Management | Management | 1985 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PE Management | Management | 1985 | — | — |
BL Management | Management | 1985 | — | — |
EW Audit | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAY SHIPPING A/S | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Krogh Sejersen | Management | 0 companies |
| Jesper Aaris Nielsen | Management | 0 companies |
| Kim Birger Smidt Nielsen | Management | 0 companies |
| Morten Løvenbalk Kirchheiner | Management | 0 companies |
| Peder Frøjk Madsen | Audit | 0 companies |
| Poul Hewalo | Management | 0 companies |
| Peter Ronnie Hulstrøm | Chief Executive Officer | 0 companies |
| Palle Espholm | Management | 0 companies |
| Benni Larsen | Management | 0 companies |
| Einar Wanting | Audit | 0 companies |
| Peter Edlund Andersen | Board of Directors | 0 companies |
| Mikkel Schmidt | Board of Directors | 0 companies |
| Frederik Christian Rye Lytzen | Board of Directors | 0 companies |
| Thomas Holst Olsen | Board of Directors | 0 companies |