| Revenue | DKK 10,4M | -21% |
| EBITDA | DKK 2,7M | -48% |
| Net profit | DKK 2,1M | -48% |
| Total assets | DKK 23,1M | -15% |
| Equity | DKK 18,1M | +1% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 7.895 | 9.666 | 13.192 | 10.422 |
| Staff expenses | -9.101 | -7.702 | -7.886 | -7.685 |
| EBITDA | 1.077 | 1.964 | 5.306 | 2.737 |
| Depreciation & amort. | 1.142 | -300 | -522 | -556 |
| EBIT | -65 | 1.664 | 4.784 | 2.180 |
| Net financials | 328 | 388 | 577 | 589 |
| Profit before tax | 264 | 2.052 | 5.361 | 2.769 |
| Tax | 69 | 515 | 1.330 | 653 |
| Net profit | 195 | 1.537 | 4.031 | 2.116 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 18.882 | 23.205 | 27.083 | 23.100 |
| Equity | 13.137 | 14.674 | 17.955 | 18.071 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.158 | 8.531 | 9.128 | 5.029 |
| Total debt | 4.158 | 8.531 | 9.128 | 5.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1985 | — | — |
SL Management | Management | 1985 | — | — |
| Audit | 1985 | — | — | |
BB Management | Management | 1997 | — | — |
SA Management | Management | 1985 | — | — |
| Audit | 1985 | — | — | |
KJ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.S.V. MATERIELUDLEJNING A/S | Company | 100.0% | 100.0% | 2016 |
BILSBY HOLDING & TRADING ApS | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Lilly Søholt Pedersen | Management | 0 companies |
| Steen Levin Rasmussen | Management | 0 companies |
| Revisionsfirmaet Sønderup & Nyegaard | Audit | 0 companies |
| Bent Bilsby | Management | 0 companies |
| Svend Aage Anton Pedersen | Management | 0 companies |
| EN REVISION v/Reg. revisor Erling Nyegaard | Audit | 0 companies |
| Karsten Jørgensen | Management | 0 companies |
| Kjeld Winther Henriksen | Board of Directors | 0 companies |
| Sonja Grethe Dybdal Bilsby | Board of Directors | 0 companies |
| Dan Olesen Vorsholt | Chairman | 0 companies |
| Jimmy Nordling Drevfors | Board of Directors | 0 companies |