| Revenue | DKK 1,3M | -167% |
| EBITDA | DKK 1,3M | +167% |
| Net profit | DKK 1,4M | +171% |
| Total assets | DKK 4,1M | +254% |
| Equity | DKK 1M | +362% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.019 | 283 | -95 | 1.669 | 1.906 | 475 | 451 | 207 | 143 | 503 | 872 | 263 | -1.899 | 1.276 |
| Staff expenses | -0 | -0 | -450 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.019 | 421 | 355 | 1.669 | 1.906 | 474 | 451 | 207 | 143 | 503 | 872 | 262 | -1.899 | 1.276 |
| Depreciation & amort. | -0 | -0 | -14 | -54 | -54 | -54 | -54 | -41 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.019 | 421 | 341 | 1.615 | 1.852 | 420 | 397 | 166 | 143 | 503 | 872 | 262 | -1.899 | 1.276 |
| Net financials | -27 | -84 | 74 | 33 | 20 | 48 | 25 | -35 | 7 | -5 | -5 | 26 | -3 | 18 |
| Profit before tax | 1.992 | 337 | 415 | 1.648 | 1.872 | 468 | 422 | 131 | 150 | 498 | 868 | 294 | -1.902 | 1.295 |
| Tax | 662 | 94 | 141 | 390 | 403 | 114 | 111 | 36 | 12 | 143 | 159 | -33 | 130 | -153 |
| Net profit | 1.330 | 243 | 274 | 1.258 | 1.470 | 354 | 310 | 95 | 137 | 355 | 708 | 327 | -2.032 | 1.448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.855 | 6.772 | 5.893 | 7.391 | 9.442 | 5.143 | 3.769 | 3.049 | 842 | 1.181 | 2.757 | 2.626 | 1.161 | 4.112 |
| Equity | 2.086 | 1.747 | 1.924 | 2.182 | 2.378 | 1.732 | 1.042 | 337 | 364 | 720 | 1.315 | 1.642 | -400 | 1.048 |
| Long-term debt | 0 | 0 | 0 | 4.711 | 6.570 | 2.574 | 2.551 | 1.253 | 0 | 110 | 178 | 51 | 27 | 0 |
| Short-term debt | 2.769 | -5.025 | 3.969 | 493 | 491 | 837 | 176 | 1.459 | 477 | 352 | 1.264 | 933 | 1.534 | 3.064 |
| Total debt | 2.769 | -5.025 | 3.969 | 5.204 | 7.061 | 3.411 | 2.727 | 2.712 | 477 | 462 | 1.442 | 984 | 1.561 | 3.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy | 1985 | — | — | |
MK Management | Management | 2013 | — | — |
BN Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lennart Engholm Haulik Piriwe | Deputy | 0 companies |
| Margarita Krogh-Jensen | Management | 0 companies |
| Børge Nørvang Jensen | Audit | 0 companies |