| Revenue | DKK 160K | -57% |
| EBITDA | DKK -107K | -129% |
| Net profit | DKK -111K | -310% |
| Total assets | DKK 3,3M | -9% |
| Equity | DKK 1,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286 | 311 | 340 | 329 | 295 | 356 | 305 | 385 | 378 | 413 | 378 | 373 | 369 | 160 |
| Staff expenses | -0 | -0 | -0 | -93 | -70 | -70 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 286 | 311 | 340 | 236 | 226 | 286 | 264 | 385 | 378 | 413 | 378 | 373 | 369 | -107 |
| Depreciation & amort. | -281 | -281 | -281 | -281 | -279 | -249 | -181 | -240 | -181 | -239 | -236 | -261 | -261 | -0 |
| EBIT | 5 | 30 | 59 | -45 | -53 | 37 | 83 | 144 | 197 | 174 | 142 | 112 | 108 | -107 |
| Net financials | 538 | 255 | 132 | 68 | -25 | -23 | -103 | -66 | -61 | -55 | -52 | -47 | -40 | -35 |
| Profit before tax | 543 | 285 | 191 | 23 | -79 | 15 | -20 | 79 | 136 | 119 | 90 | 65 | 68 | -142 |
| Tax | 169 | 98 | 11 | 8 | -19 | 4 | 19 | -6 | 30 | 26 | 20 | 14 | 15 | -31 |
| Net profit | 374 | 187 | 180 | 14 | -60 | 11 | -40 | 84 | 106 | 93 | 70 | 51 | 53 | -111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.161 | 9.996 | 9.536 | 4.495 | 3.138 | 2.852 | 4.277 | 4.197 | 4.099 | 4.370 | 4.166 | 3.946 | 3.676 | 3.331 |
| Equity | 10.012 | 9.829 | 8.009 | 2.023 | 1.963 | 1.974 | 1.583 | 1.667 | 1.727 | 2.138 | 2.108 | 2.058 | 1.961 | 1.850 |
| Long-term debt | 11 | 11 | 0 | 0 | 0 | 0 | 2.240 | 2.075 | 1.935 | 1.785 | 1.634 | 1.477 | 1.321 | 1.158 |
| Short-term debt | 138 | 156 | 1.527 | 2.471 | 1.175 | 878 | 324 | 363 | 358 | 252 | 242 | 246 | 251 | 210 |
| Total debt | 149 | 167 | 1.527 | 2.471 | 1.175 | 878 | 2.564 | 2.437 | 2.293 | 2.037 | 1.876 | 1.723 | 1.572 | 1.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Management | Management | 1985 | — | — |
HR Management | Management | 1985 | — | — |
BC Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BCM ApS | Company | 100.0% | 100.0% | 2017 |
HELGE RASMUSSEN ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Rasmussen | Management | 0 companies |
| Helge Rasmussen | Management | 0 companies |
| Brian Christian Mathiesen | Management | 0 companies |
| Birgitte Rasmussen | Board of Directors | 0 companies |
| Jørn Frøhlich | Board of Directors | 0 companies |
| Arne Kielberg | Board of Directors | 0 companies |
| Karsten Thygesen | Board of Directors | 0 companies |
| Bodil Rasmussen | Board of Directors | 0 companies |