| Revenue | DKK 4,8M | -22% |
| EBITDA | DKK -530K | -320% |
| Net profit | DKK -487K | -456% |
| Total assets | DKK 4,3M | -3% |
| Equity | DKK 464K | -51% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.361 | 6.890 | 5.824 | 6.102 | 4.790 |
| Staff expenses | -5.503 | -6.724 | -5.755 | -5.862 | -5.320 |
| EBITDA | -142 | 166 | 220 | 241 | -530 |
| Depreciation & amort. | -17 | -20 | 76 | -29 | -41 |
| EBIT | -159 | 146 | 144 | 212 | -571 |
| Net financials | -5 | -44 | -17 | -35 | -52 |
| Profit before tax | -164 | 102 | 127 | 176 | -623 |
| Tax | -35 | 23 | 19 | 39 | -136 |
| Net profit | -129 | 79 | 108 | 137 | -487 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.541 | 4.640 | 3.280 | 4.434 | 4.309 |
| Equity | 627 | 706 | 814 | 951 | 464 |
| Long-term debt | 103 | 398 | 411 | 424 | 440 |
| Short-term debt | 2.790 | 3.530 | 2.024 | 2.989 | 3.405 |
| Total debt | 2.892 | 3.927 | 2.435 | 3.413 | 3.845 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NK Management | Management | 1985 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 1985 – 2020 | |
| Board of Directors | 1985 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kruse | Management | 0 companies |
| Lone Kruse | Board of Directors | 0 companies |
| Susanne Kruse | Chairman | 0 companies |
| Kristine Kruse | Board of Directors | 0 companies |
| Sten Kruse | Board of Directors | 0 companies |
| Arne Thomsen | Board of Directors | 0 companies |