| Revenue | DKK 1,1M | -5% |
| EBITDA | DKK 1,1M | -5% |
| Net profit | DKK 919K | -2% |
| Total assets | DKK 1,8M | +3% |
| Equity | DKK 1,6M | +1% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.203 | 14.392 | 12.852 | 15.179 | 17.024 | 14.007 | 9.840 | 7.642 | 3.723 | 1.528 | 1.191 | 1.130 |
| Staff expenses | -13.680 | -14.147 | -13.977 | -14.726 | -15.424 | -17.279 | -12.871 | -12.667 | -4.494 | -7 | -0 | -0 |
| EBITDA | 524 | 245 | -1.125 | 453 | 1.600 | -3.272 | -3.031 | -5.025 | -771 | 1.535 | 1.191 | 1.130 |
| Depreciation & amort. | -406 | -378 | -384 | -334 | -458 | -18 | -18 | -73 | -112 | -169 | -0 | -0 |
| EBIT | 118 | -133 | -1.508 | 119 | 1.143 | -3.290 | -3.049 | -5.098 | -882 | 1.367 | 1.191 | 1.130 |
| Net financials | -14 | -0 | -80 | -157 | -230 | -219 | -298 | -478 | -4 | -9 | 18 | 49 |
| Profit before tax | 103 | -133 | -1.588 | -38 | 913 | -3.508 | -3.346 | -5.576 | -886 | 1.357 | 1.209 | 1.179 |
| Tax | 30 | -53 | -351 | 12 | 228 | -1.002 | -683 | -90 | -1.325 | 299 | 266 | 259 |
| Net profit | 73 | -81 | -1.237 | -50 | 684 | -2.506 | -2.663 | -5.486 | 439 | 1.059 | 943 | 919 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.432 | 5.385 | 5.830 | 6.303 | 6.799 | 3.848 | 4.133 | 4.317 | 2.851 | 2.428 | 1.720 | 1.778 |
| Equity | 1.824 | 1.743 | 506 | 456 | 1.140 | -5.260 | -7.923 | 836 | 1.274 | 2.333 | 1.576 | 1.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 411 | 9.240 | 457 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.469 | 3.554 | 5.324 | 5.847 | 5.658 | 9.108 | 2.817 | 3.024 | 1.576 | 95 | 144 | 183 |
| Total debt | 3.469 | 3.554 | 5.324 | 5.847 | 5.658 | 9.108 | 12.057 | 3.481 | 1.576 | 95 | 144 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Unofficial title | Unofficial title | 2024 | — | — |
VJ Management | Management | 1985 | — | — |
RJ Management | Management | 2020 | — | — |
JK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Systemate Holding ApS | Company | 100.0% | 100.0% | 2019 |
J.Højgaard Holding ApS | Company | 33.3% | 33.3% | 2019 |
MARTIN DOMMERBY HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
REPODIO ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 5.0% | 5.0% | 1994 | |
AABRINKEN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
9altitudes Denmark A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bo Ivan Mårtensson | Unofficial title | 0 companies |
| Viggo Jørgensen | Management | 0 companies |
| René Jensen Frøkjær | Management | 0 companies |
| Jess Kristensen | Management | 0 companies |
| Anders Skovgaard Christensen | Board of Directors | 0 companies |
| Carl Christian Kramer | Board of Directors | 0 companies |
| Henrik Binderup Olsen | Board of Directors | 0 companies |
| Kim Hagelskjær | Chairman | 0 companies |
| Torben Bernth Flensby | Board of Directors | 0 companies |
| Peter Pors Jessen Hansen | Chairman | 0 companies |
| Poul Heidelbach Foss Michelsen | Board of Directors | 0 companies |
| Britta Stenshøj | Board of Directors | 0 companies |
| Dan Højgaard Jensen | Board of Directors | 0 companies |
| Søren Skovdal Lauritsen | Chairman | 0 companies |
| Henrik Schougaard Pedersen | Chairman | 0 companies |