| Revenue | DKK -65K | -164% |
| EBITDA | DKK -215K | -115% |
| Net profit | DKK -291K | -44% |
| Total assets | DKK 1,8M | -4% |
| Equity | DKK 1M | -22% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 251 | 422 | -52 | 101 | -65 |
| Staff expenses | -206 | -187 | -189 | -165 | -150 |
| EBITDA | 46 | 235 | -241 | -100 | -215 |
| Depreciation & amort. | -119 | -132 | -137 | -83 | -72 |
| EBIT | -73 | 103 | -377 | -183 | -287 |
| Net financials | -49 | -42 | -34 | -19 | -4 |
| Profit before tax | -122 | 60 | -412 | -201 | -291 |
| Tax | 14 | -0 | -0 | -0 | -0 |
| Net profit | -136 | 60 | -412 | -201 | -291 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.377 | 2.298 | 2.097 | 1.914 | 1.843 |
| Equity | 1.878 | 1.938 | 1.526 | 1.325 | 1.034 |
| Long-term debt | 149 | 102 | 101 | 0 | 0 |
| Short-term debt | 351 | 257 | 470 | 589 | 809 |
| Total debt | 499 | 360 | 571 | 589 | 809 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
AG Management | Management | 1985 – 2003 |
DW Management | Management | 1985 – 2006 |
HW Management | Management | 2003 – 2024 |
OS Audit | Audit | 1985 – 1996 |
JM | Audit | 1985 – 1990 |
PF Management | Management | 1985 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Georg Haarmann | Management | 0 companies |
| Dietrich Wolf Weichert | Management | 0 companies |
| Hans-Peter Weichert | Management | 0 companies |
| Ole Schmidt | Audit | 0 companies |
| Jens Marinus Lauridsen | Audit | 0 companies |
| Peter Falkenlöve Dunckel | Management | 0 companies |