| Revenue | DKK 410K | +106% |
| EBITDA | DKK 162K | +853% |
| Net profit | DKK 115K | +530% |
| Total assets | DKK 655K | +33% |
| Equity | DKK 340K | +51% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 454 | 1.099 | 1.473 | 705 | — | 286 | -7 | 62 | -4 | -4 | 119 | 516 | 199 | 410 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -4 | -0 | -0 | -362 | -203 | -248 |
| EBITDA | -704 | 30 | 299 | -445 | 123 | -146 | -47 | 54 | -8 | -4 | 119 | 154 | -21 | 162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -13 | -5 | -3 |
| EBIT | -704 | 30 | 299 | -445 | 123 | -146 | -47 | 54 | -8 | -4 | 79 | 141 | -26 | 159 |
| Net financials | -79 | -84 | -57 | -53 | -77 | -49 | -27 | 0 | -0 | -0 | -0 | -2 | -6 | -9 |
| Profit before tax | -783 | -54 | 243 | -642 | 60 | -195 | -73 | 54 | -8 | -4 | 78 | 139 | -33 | 150 |
| Tax | -196 | -13 | 55 | -0 | -0 | 66 | -6 | 1 | -2 | -13 | -4 | -28 | -6 | 35 |
| Net profit | -587 | -41 | 187 | -498 | 46 | -261 | -67 | 53 | -6 | 9 | 82 | 168 | -27 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.154 | 2.963 | 2.714 | 2.439 | 2.528 | 489 | 132 | 15 | 13 | 24 | 142 | 449 | 491 | 655 |
| Equity | 355 | 314 | 402 | -96 | -50 | -311 | -378 | -0 | -6 | 2 | 85 | 252 | 225 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.798 | 2.648 | 2.274 | 2.535 | 2.578 | 800 | 511 | 14 | 19 | 21 | 57 | 197 | 266 | 314 |
| Total debt | 2.798 | 2.648 | 2.274 | 2.535 | 2.578 | 800 | 511 | 15 | 19 | 21 | 57 | 197 | 266 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 1985 | — | — |
AP Audit | Audit | 1985 | — | — |
TB Management | Management | 2003 | — | — |
FB Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
THOMAS BILDE NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Bilde Nielsen | Management | 0 companies |
| Aksel Pedersen | Audit | 0 companies |
| Thomas Bilde Nielsen | Management | 0 companies |
| Finn Bilde Nielsen | Management | 0 companies |