| Revenue | DKK -59K | +16% |
| EBITDA | DKK -59K | -16% |
| Net profit | DKK -748K | -147% |
| Total assets | DKK 13M | -8% |
| Equity | DKK 12,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -40 | -25 | -56 | -52 | -43 | -50 | -41 | -39 | -50 | -49 | -51 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 38 | 2.651 | 2.564 | -56 | -52 | -43 | -50 | -41 | -39 | -50 | -49 | -51 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 38 | 2.651 | 2.564 | -56 | -52 | -43 | -50 | -41 | -39 | -50 | -49 | -51 | -59 |
| Net financials | 0 | 0 | 0 | 0 | -638 | 1.474 | -325 | -169 | 25 | 2.844 | -875 | 1.606 | 2.091 | -689 |
| Profit before tax | 703 | -1.082 | 2.651 | 2.564 | -694 | 1.422 | -368 | -220 | -16 | 2.805 | -925 | 1.557 | 2.040 | -748 |
| Tax | 11 | -96 | 656 | 603 | -0 | 160 | -81 | -48 | -4 | 617 | 3 | 137 | 449 | -0 |
| Net profit | 692 | -986 | 1.995 | 1.961 | -694 | 1.262 | -287 | -171 | -13 | 2.188 | -927 | 1.419 | 1.591 | -748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.196 | 13.055 | 15.551 | 17.347 | 16.089 | 11.302 | 10.217 | 9.816 | 9.723 | 12.291 | 10.824 | 12.293 | 14.095 | 12.963 |
| Equity | 12.091 | 12.998 | 14.913 | 16.794 | 16.020 | 11.281 | 10.052 | 9.801 | 9.708 | 11.816 | 10.809 | 12.148 | 13.659 | 12.911 |
| Long-term debt | 0 | 0 | 610 | 538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 401 | 0 |
| Short-term debt | -105 | -57 | 28 | 15 | 69 | 21 | 165 | 15 | 15 | 475 | 15 | 60 | 35 | 52 |
| Total debt | -105 | -57 | 638 | 553 | 69 | 21 | 165 | 15 | 15 | 475 | 15 | 145 | 436 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Larsson | Management | 0 companies |
| Mogens Bjørn Larsen | Board of Directors | 0 companies |
| Anne Gade Larsson | Board of Directors | 0 companies |