| Revenue | DKK -14K | +7% |
| EBITDA | DKK -14K | -7% |
| Net profit | DKK -48K | +88% |
| Total assets | DKK 43K | +43% |
| Equity | DKK -1,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 101 | 70 | -12 | -12 | -9 | -10 | -11 | -12 | -12 | -12 | -13 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 54 | 38 | -3 | 15 | -9 | -10 | -11 | -12 | -12 | -12 | -13 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 54 | 38 | -3 | 2 | -9 | -10 | -11 | -12 | -12 | -12 | -13 | -13 | -14 |
| Net financials | -1.160 | -478 | -104 | -113 | 301 | -430 | 320 | -15 | 429 | -83 | -601 | -10 | -381 | -51 |
| Profit before tax | -1.095 | -424 | -66 | -117 | 303 | -439 | 310 | -26 | 417 | -96 | -614 | -23 | -394 | -48 |
| Tax | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.110 | -424 | -66 | -117 | 303 | -439 | 310 | -26 | 417 | -96 | -614 | -23 | -394 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.325 | 942 | 804 | 644 | 1.028 | 680 | 914 | 951 | 1.429 | 899 | 338 | 349 | 30 | 43 |
| Equity | — | -746 | -812 | -929 | -626 | -1.065 | -909 | -935 | -518 | -613 | -1.227 | -1.250 | -1.645 | -1.692 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.514 | 1.689 | 1.616 | 1.573 | 1.654 | 1.745 | 1.823 | 1.885 | 1.947 | 1.512 | 1.565 | 1.599 | 1.675 | 1.736 |
| Total debt | 2.529 | 1.689 | 1.616 | 1.573 | 1.654 | 1.745 | 1.823 | 1.885 | 1.947 | 1.512 | 1.565 | 1.599 | 1.675 | 1.736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Lundquist | Audit | 0 companies |