| Revenue | DKK -537K | +113% |
| EBITDA | DKK -1,7M | -83% |
| Net profit | DKK 1,1M | -84% |
| Total assets | DKK 109,7M | -4% |
| Equity | DKK 109,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -443 | -305 | -1.309 | 848 | -100 | 223 | -396 | -335 | -420 | -456 | -574 | -252 | -537 |
| Staff expenses | -333 | -657 | -867 | -851 | -920 | -1.023 | -820 | -674 | -676 | -812 | -767 | -677 | -1.044 |
| EBITDA | -776 | -962 | -2.176 | -3 | -1.020 | -800 | -1.215 | -1.008 | -1.095 | -1.268 | -1.341 | -929 | -1.700 |
| Depreciation & amort. | -0 | -0 | -11 | -459 | -36 | -36 | -36 | -25 | -0 | -12 | -70 | -157 | -147 |
| EBIT | -776 | -962 | -2.187 | -463 | -1.056 | -835 | -1.251 | -1.033 | -1.095 | -1.280 | -1.410 | -1.086 | -1.847 |
| Net financials | 6.353 | 5.603 | 5.403 | 12.470 | 3.356 | 7.451 | -1.860 | 13.039 | 6.759 | 10.795 | 7.231 | 9.556 | 2.805 |
| Profit before tax | 5.577 | 3.839 | 2.168 | 11.105 | 1.670 | 6.047 | -3.248 | 12.006 | 5.664 | 9.515 | 5.820 | 8.470 | 957 |
| Tax | 972 | 783 | 852 | 1.538 | -453 | 1.298 | -142 | 1.921 | 386 | 940 | -323 | 1.823 | -117 |
| Net profit | 4.605 | 3.056 | 1.316 | 9.567 | 2.123 | 4.749 | -3.106 | 10.085 | 5.277 | 8.575 | 6.144 | 6.647 | 1.074 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77.526 | 87.062 | 86.570 | 96.719 | 90.273 | 99.399 | 95.375 | 99.653 | 97.307 | 108.543 | 111.354 | 114.658 | 109.704 |
| Equity | 77.459 | 79.145 | 80.051 | 87.235 | 88.359 | 91.107 | 83.827 | 93.907 | 92.485 | 101.245 | 106.738 | 108.386 | 109.460 |
| Long-term debt | 0 | 0 | 0 | 4.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 7.917 | 5.851 | 4.217 | 1.914 | 8.287 | 11.547 | 5.746 | 4.821 | 7.298 | 4.615 | 6.272 | 244 |
| Total debt | 67 | 7.917 | 5.851 | 9.105 | 1.914 | 8.287 | 11.547 | 5.746 | 4.821 | 7.298 | 4.615 | 6.272 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 1985 | — | — |
TV Audit | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kold Jensen | Management | 0 companies |
| Torben Værum | Audit | 0 companies |
| Jens Kristian Højgaard Madsen | Board of Directors | 0 companies |
| Kenneth Strøm Nielsen | Board of Directors | 0 companies |
| Jørn William Rosenmeier | Board of Directors | 0 companies |
| Henrik Meyer Villadsen | Board of Directors | 0 companies |
| Erik Lund | Board of Directors | 0 companies |
| Peter Sievers | Board of Directors | 0 companies |
| Asbjørn Martin Simonsen | Board of Directors | 0 companies |
| Jørgen Henrik Christensen | Board of Directors | 0 companies |
| Tina Søndergaard | Board of Directors | 0 companies |
| Poul Houman Andersen | Board of Directors | 0 companies |
| Joen Rosenmeier | Board of Directors | 0 companies |