| Revenue | DKK 95K | +5006% |
| EBITDA | DKK 92K | +4853% |
| Net profit | DKK 58K | -36% |
| Total assets | DKK 637K | +6% |
| Equity | DKK 636K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 25 | -4 | 22 | 110 | 77 | 18 | 30 | 17 | 18 | -12 | 23 | 2 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 25 | -4 | 22 | 110 | 77 | 18 | 30 | 17 | 18 | -12 | 23 | 2 | 92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | 25 | -4 | 22 | 110 | 77 | 18 | 30 | 17 | 18 | -12 | 23 | 2 | 92 |
| Net financials | 16 | 71 | 28 | -21 | -8 | 24 | -2 | -1 | 7 | 79 | -19 | -13 | 76 | -18 |
| Profit before tax | 101 | 96 | 28 | 0 | 102 | 101 | 16 | 28 | 24 | 97 | -31 | 10 | 78 | 74 |
| Tax | 2 | 2 | 2 | 0 | 1 | 1 | -0 | 0 | 0 | -0 | -0 | -7 | -13 | 17 |
| Net profit | 99 | 94 | 23 | -0 | 100 | 100 | 17 | 28 | 24 | 97 | -31 | 17 | 91 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393 | 438 | 461 | 416 | 519 | 527 | 432 | 442 | 435 | 530 | 497 | 499 | 600 | 637 |
| Equity | 328 | 423 | 445 | 400 | 501 | 500 | 417 | 430 | 424 | 521 | 490 | 487 | 578 | 636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 16 | 16 | 16 | 19 | 27 | 15 | 12 | 11 | 9 | 7 | 12 | 22 | 1 |
| Total debt | 65 | 16 | 16 | 16 | 19 | 27 | 15 | 12 | 11 | 9 | 7 | 12 | 22 | 1 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanne Gauger | Board of Directors | 0 companies |
| Poul Møller Skaarup | Board of Directors | 0 companies |