| Revenue | DKK 73K | -7% |
| EBITDA | DKK -4K | -112% |
| Net profit | DKK 18K | -66% |
| Total assets | DKK 646K | +6% |
| Equity | DKK 582K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 115 | 64 | 39 | 74 | 58 | 35 | 26 | 9 | 11 | 25 | 40 | 79 | 73 |
| Staff expenses | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | 79 | 27 | -1 | 27 | 2 | -2 | -25 | -47 | -34 | -31 | -9 | 32 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | 79 | 27 | -1 | 27 | 2 | -2 | -25 | -47 | -34 | -31 | -9 | 32 | -4 |
| Net financials | -14 | -36 | -24 | -17 | -36 | 9 | -1 | -30 | 212 | -4 | 8 | 13 | 20 | 21 |
| Profit before tax | -91 | 43 | 3 | -18 | -10 | 11 | -3 | -55 | 165 | -39 | -22 | 3 | 52 | 18 |
| Tax | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | 0 | -0 | -0 | -0 |
| Net profit | -91 | 43 | 3 | -18 | -10 | 11 | -3 | -55 | 160 | -39 | -23 | 3 | 52 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 577 | 642 | 646 | 679 | 675 | 704 | 706 | 599 | 677 | 564 | 537 | 543 | 610 | 646 |
| Equity | 518 | 561 | 564 | 546 | 536 | 547 | 545 | 490 | 650 | 532 | 509 | 512 | 564 | 582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 81 | 82 | 133 | 139 | 157 | 161 | 109 | 26 | 32 | 28 | 31 | 46 | 65 |
| Total debt | 58 | 81 | 82 | 133 | 139 | 157 | 161 | 109 | 26 | 32 | 28 | 31 | 46 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 1985 | — | — |
IG Management | Management | 1985 | — | — |
RA Audit | Audit | 2008 | — | — |
JØ Management | Management | 1985 | — | — |
| Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Goul Andersen | Management | 0 companies |
| Inger Goul Andersen | Management | 0 companies |
| REVISIONPLUS A/S | Audit | 0 companies |
| Jørgen Østerby Kirkegaard | Management | 0 companies |
| Reg. revisor Peter Kajhøj Nielsen | Audit | 0 companies |
| Aase Inga Kirkegaard | Board of Directors | 0 companies |
| Karen Goul Andersen | Board of Directors | 0 companies |
| Elsebet Bjerrum Mathiasen | Board of Directors | 0 companies |