| Revenue | DKK 4,5M | +8% |
| EBITDA | DKK 1,2M | -22% |
| Net profit | DKK 584K | -39% |
| Total assets | DKK 4,4M | -1% |
| Equity | DKK 2,3M | -15% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.236 | 3.916 | 3.530 | 4.120 | 4.454 |
| Staff expenses | -2.194 | -2.705 | -2.387 | -2.513 | -3.206 |
| EBITDA | 542 | 1.211 | 1.143 | 1.607 | 1.248 |
| Depreciation & amort. | -168 | -178 | -280 | -395 | -485 |
| EBIT | 374 | 1.034 | 863 | 1.213 | 764 |
| Net financials | 40 | 12 | 25 | 20 | -8 |
| Profit before tax | 414 | 1.046 | 888 | 1.233 | 756 |
| Tax | 199 | 230 | 196 | 273 | 172 |
| Net profit | 215 | 816 | 691 | 960 | 584 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.491 | 3.811 | 4.054 | 4.481 | 4.423 |
| Equity | 2.029 | 2.545 | 2.436 | 2.696 | 2.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.462 | 1.234 | 1.524 | 1.630 | 1.938 |
| Total debt | 2.462 | 1.234 | 1.524 | 1.630 | 1.938 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Management | Management | 1985 |
| Former (1) | ||
JP Management | Management | 1985 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1985 – 1996 | |
| Board of Directors | 1985 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 0% | 2016 | |
| Company | 50–66.65% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Peter Lyngdorf | Management | 0 companies |
| Jørgen Christian Lauritzen | Management | 0 companies |
| Ole Møller Lauritzen | Board of Directors | 0 companies |
| Kirsten Møller Lauritzen | Board of Directors | 0 companies |