| Revenue | DKK -45K | -126% |
| EBITDA | DKK 345K | +177% |
| Net profit | DKK 435K | +135% |
| Total assets | DKK 23,3M | +4% |
| Equity | DKK 11,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 493 | 540 | 176 | 157 | 130 | 117 | -64 | 139 | 160 | 173 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -12 | 493 | 540 | 176 | 157 | 130 | 117 | 136 | 139 | 310 | -449 | 345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -12 | 493 | 540 | 176 | 157 | 130 | 117 | 136 | 139 | 310 | -449 | 345 |
| Net financials | -465 | 1.711 | -290 | 1.276 | 76 | 1.500 | 587 | 1.445 | -23 | 1.793 | 697 | 2.610 | -897 | 121 |
| Profit before tax | -474 | 1.701 | -301 | 1.770 | 615 | 1.676 | 1.486 | 1.575 | 94 | 1.929 | 836 | 2.919 | -1.346 | 461 |
| Tax | -103 | 612 | -588 | 457 | 107 | 251 | 349 | 165 | -76 | 10 | 37 | 215 | -105 | 27 |
| Net profit | -371 | 1.089 | 287 | 1.313 | 509 | 1.425 | 1.138 | 1.410 | 170 | 1.919 | 799 | 2.705 | -1.241 | 435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.904 | 6.823 | 8.387 | 8.157 | 9.601 | 14.684 | 15.217 | 11.912 | 16.019 | 20.261 | 22.408 | 24.407 | 22.389 | 23.321 |
| Equity | 958 | 2.048 | 2.334 | 3.647 | 4.156 | 5.380 | 6.518 | 7.928 | 7.882 | 9.580 | 10.153 | 12.629 | 11.152 | 11.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.815 | 2.815 | 2.822 | 2.802 | 2.774 | 2.021 | 1.743 | 1.737 |
| Short-term debt | 4.667 | 3.884 | 5.765 | 4.069 | 4.862 | 8.690 | 5.006 | 905 | 5.087 | 7.654 | 9.198 | 9.445 | 9.339 | 10.062 |
| Total debt | 4.667 | 3.884 | 5.765 | 4.069 | 4.862 | 8.690 | 7.821 | 3.720 | 7.910 | 10.456 | 11.972 | 11.466 | 11.082 | 11.799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2006 | — | — |
JP Management | Management | 1985 | — | — |
GO Audit | Audit | 1985 | — | — |
LM Deputy | Deputy | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Rasmussen | Management | 0 companies |
| Jens Peter Lund | Management | 0 companies |
| Gert Olander | Audit | 0 companies |
| Leif Møller Sørensen | Deputy | 0 companies |