| Revenue | DKK 46,1M | -3% |
| EBITDA | DKK 11,5M | -18% |
| Net profit | DKK 4,6M | -17% |
| Total assets | DKK 101,2M | +1% |
| Equity | DKK 46,1M | +11% |
| Employees | 65 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 52.970 | 50.120 | — | 45.985 | 40.055 | 38.929 | 37.718 | 38.957 | 50.921 | 57.891 | 47.633 | 46.061 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42.104 | -40.669 | -41.228 | -36.309 | -29.484 | -29.367 | -29.353 | -28.774 | -31.636 | -41.886 | -33.694 | -34.567 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.866 | 9.374 | 9.058 | 9.554 | 10.571 | 9.460 | 8.342 | 10.183 | 18.697 | 16.005 | 13.939 | 11.494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.589 | -6.896 | -6.339 | -6.015 | -4.963 | -4.699 | -4.209 | -4.205 | -4.674 | -7.446 | -5.685 | -5.637 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.277 | 2.478 | 2.718 | 3.539 | 5.608 | 4.762 | 4.133 | 5.978 | 14.023 | 8.558 | 8.255 | 5.857 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.080 | -1.036 | -900 | -1.462 | -610 | -458 | -146 | -246 | 8 | -1.226 | -978 | 65 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.197 | 1.442 | 1.818 | 2.077 | 4.998 | 4.304 | 3.987 | 5.733 | 14.032 | 7.332 | 7.277 | 5.922 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 469 | 720 | 466 | 409 | 1.047 | 837 | 898 | 1.266 | 2.910 | 1.615 | 1.768 | 1.322 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.728 | 723 | 1.351 | 1.668 | 3.951 | 3.466 | 3.089 | 4.466 | 11.122 | 5.718 | 5.509 | 4.599 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.248 | 53.312 | 58.403 | 48.824 | 47.399 | 40.140 | 35.870 | 37.845 | 94.036 | 96.676 | 100.202 | 101.202 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.922 | 11.954 | 8.458 | 9.303 | 13.254 | 15.010 | 14.799 | 19.176 | 30.298 | 36.015 | 41.524 | 46.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.261 | 23.704 | 30.455 | 24.331 | 13.040 | 12.901 | 9.961 | 4.380 | 52.040 | 49.530 | 46.647 | 43.908 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.976 | 16.328 | 18.554 | 13.261 | 19.537 | 11.034 | 10.188 | 13.377 | 11.349 | 11.132 | 12.030 | 11.170 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.236 | 40.032 | 49.009 | 37.592 | 32.577 | 23.936 | 20.149 | 17.757 | 63.388 | 60.661 | 58.677 | 55.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Audit | 1985 | — | — | |
HO Management | Management | 1985 | — | — |
| Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DITOBUS GRUPPEN A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 50.0% | 50.0% | 1985 | |
MM Kruse Holding ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Gregers Hansen Boers | Chief Executive Officer | 0 companies |
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Hans Ole Kruse | Management | 0 companies |
| LUND & PARTNER, revisionsfirma | Audit | 0 companies |
| Kirsten Lene Vickmann Kruse | Board of Directors | 0 companies |
| Torben Svane Olsen | Chairman | 0 companies |
| Jørn Martin Bank | Board of Directors | 0 companies |
| Niels Gregers Hansen Boers | Board of Directors | 0 companies |
| Evald Ditlev Kruse | Board of Directors | 0 companies |
| Niels Ulrik Heine | Chairman | 0 companies |