| Revenue | DKK 936K | +16% |
| EBITDA | DKK -199K | -1496% |
| Net profit | DKK -228K | -2153% |
| Total assets | DKK 600K | -5% |
| Equity | DKK 304K | -43% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374 | 335 | 324 | 368 | 402 | 482 | 594 | 505 | 531 | 574 | 837 | 865 | 809 | 936 |
| Staff expenses | -221 | -173 | -161 | -163 | -204 | -157 | -150 | -239 | -216 | -305 | -550 | -512 | -601 | -673 |
| EBITDA | 23 | 22 | 62 | 27 | 27 | 69 | 89 | 117 | 208 | 98 | 95 | 171 | 14 | -199 |
| Depreciation & amort. | -0 | -0 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 |
| EBIT | 23 | 22 | 38 | 27 | 27 | 69 | 89 | 117 | 208 | 98 | 95 | 171 | 14 | -225 |
| Net financials | -14 | -17 | -12 | -12 | -10 | -5 | -2 | -2 | 15 | 9 | 3 | 5 | 5 | -2 |
| Profit before tax | 9 | 6 | 25 | 15 | 17 | 64 | 87 | 114 | 223 | 107 | 98 | 177 | 19 | -228 |
| Tax | 1 | 1 | 5 | 4 | 4 | 14 | 24 | 26 | 48 | 23 | 22 | 39 | 8 | -0 |
| Net profit | 7 | 4 | 21 | 11 | 13 | 50 | 64 | 88 | 175 | 83 | 76 | 137 | 11 | -228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 594 | 572 | 581 | 615 | 579 | 613 | 598 | 642 | 785 | 657 | 720 | 745 | 628 | 600 |
| Equity | 198 | 202 | 223 | 234 | 247 | 297 | 360 | 448 | 624 | 507 | 583 | 620 | 531 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 370 | 358 | 381 | 332 | 316 | 237 | 194 | 161 | 150 | 138 | 125 | 97 | 296 |
| Total debt | 396 | 370 | 358 | 381 | 332 | 316 | 237 | 194 | 161 | 150 | 138 | 125 | 97 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 1985 | — | — |
JV Audit | Audit | 1985 | — | — |
JH | Audit | 1985 | — | — |
BE Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
DANA COLOUR ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Arny Madsen | Management | 0 companies |
| John Voigt | Audit | 0 companies |
| Jan Helly Juell-Hansen | Audit | 0 companies |
| Benny Elmer Madsen | Management | 0 companies |