| Revenue | DKK -110K | +119% |
| EBITDA | DKK -110K | -119% |
| Net profit | DKK -78K | -193% |
| Total assets | DKK 311K | -22% |
| Equity | DKK 238K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.818 | — | — | 434 | 606 | 735 | 486 | 188 | 205 | 65 | 27 | -50 | -110 |
| Staff expenses | -184 | -0 | -0 | -605 | -234 | -281 | -382 | -333 | -246 | -205 | -1 | -0 | -0 |
| EBITDA | 279 | 0 | 0 | -171 | 373 | 454 | 104 | -145 | -41 | -140 | 27 | -50 | -110 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 266 | 0 | 0 | -171 | 373 | 454 | 104 | -145 | -41 | -140 | 27 | -50 | -110 |
| Net financials | -2 | 0 | 0 | -8 | -2 | 66 | -3 | -1 | 0 | -7 | -0 | -0 | -8 |
| Profit before tax | 265 | 0 | 0 | -178 | 371 | 521 | 101 | -146 | -41 | -147 | 26 | -50 | -119 |
| Tax | -0 | -0 | -0 | -0 | -66 | 116 | 29 | -32 | -8 | -31 | 6 | -24 | -41 |
| Net profit | 265 | 0 | 0 | -178 | 437 | 405 | 72 | -114 | -32 | -116 | 21 | -27 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 861 | 0 | 0 | 1.025 | 1.326 | 1.301 | 788 | 578 | 590 | 426 | 437 | 399 | 311 |
| Equity | 54 | 0 | 0 | -330 | 107 | 512 | 584 | 471 | 438 | 322 | 343 | 316 | 238 |
| Long-term debt | 0 | 0 | 0 | 323 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 0 |
| Short-term debt | -807 | 0 | 0 | 1.032 | 1.219 | 789 | 203 | 107 | 152 | 104 | 26 | 83 | 73 |
| Total debt | -807 | 0 | 0 | 1.355 | 1.219 | 789 | 203 | 107 | 152 | 104 | 95 | 83 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Audit | Audit | 1995 | — | — |
EC Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Kjær-Sørensen | Audit | 0 companies |
| Erik Cantor | Management | 0 companies |
| Lis Lindberg Cantor | Board of Directors | 0 companies |
| Oda Ingeborg Cantor | Board of Directors | 0 companies |