| Revenue | DKK 2,5M | -8% |
| EBITDA | DKK -118K | -157% |
| Net profit | DKK -50K | -123% |
| Total assets | DKK 1,7M | -9% |
| Equity | DKK 1,2M | -4% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.439 | 2.890 | 2.925 | 2.724 | 2.502 |
| Staff expenses | -2.799 | -2.845 | -2.624 | -2.516 | -2.620 |
| EBITDA | 639 | 46 | 301 | 208 | -118 |
| Depreciation & amort. | -27 | -10 | -3 | -9 | -13 |
| EBIT | 612 | 36 | 298 | 199 | -131 |
| Net financials | 81 | 65 | 64 | 75 | 81 |
| Profit before tax | 694 | 102 | 362 | 274 | -50 |
| Tax | 154 | 21 | 78 | 57 | -0 |
| Net profit | 539 | 80 | 284 | 217 | -50 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.988 | 1.293 | 1.579 | 1.810 | 1.652 |
| Equity | 1.217 | 798 | 1.082 | 1.299 | 1.249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 771 | 495 | 497 | 511 | 403 |
| Total debt | 771 | 495 | 497 | 511 | 403 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2008 |
| Former (2) | ||
OB Audit | Audit | 1985 – 1994 |
ML Management | Management | 1985 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Birgitte Nielsen | Management | 0 companies |
| Ole Bang Nielsen | Audit | 0 companies |
| Mariann Lundgren Andersen | Management | 0 companies |