| Revenue | — | — |
| EBITDA | DKK -3K | -100% |
| Net profit | DKK 36K | -49% |
| Total assets | DKK 796K | -7% |
| Equity | DKK 789K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | -1 | -0 | -1 | -0 | -0 | -0 | -30 | -25 | -2 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -5 | -1 | -0 | -1 | -0 | -0 | -0 | -30 | -25 | -2 | -2 | -3 |
| Net financials | 30 | 54 | 100 | 35 | 31 | 81 | -44 | 10 | -14 | 116 | -76 | 54 | 93 | 50 |
| Profit before tax | 23 | 48 | 95 | 33 | 31 | 79 | -45 | 9 | -14 | 86 | -101 | 52 | 92 | 47 |
| Tax | 6 | 12 | 23 | 12 | 7 | 17 | -10 | 2 | -3 | 19 | -22 | 12 | 20 | 10 |
| Net profit | 18 | 36 | 72 | 21 | 24 | 62 | -35 | 7 | -11 | 67 | -79 | 41 | 72 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.744 | 1.691 | 1.685 | 1.609 | 1.536 | 1.510 | 1.359 | 1.261 | 1.142 | 1.106 | 930 | 877 | 861 | 796 |
| Equity | 1.675 | 1.615 | 1.589 | 1.511 | 1.536 | 1.497 | 1.359 | 1.261 | 1.142 | 1.099 | 930 | 877 | 853 | 789 |
| Long-term debt | 1 | 5 | 6 | 4 | 3 | 13 | 0 | 0 | 0 | 7 | 0 | 0 | 8 | 7 |
| Short-term debt | 100 | 100 | 102 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 101 | 105 | 108 | 103 | 3 | 13 | 0 | 0 | 0 | 7 | 0 | 0 | 8 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Audit | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Martin Kjær | Audit | 0 companies |
| Holger Frausing Christiansen | Board of Directors | 0 companies |
| Mona Christiansen | Board of Directors | 0 companies |
| Peder Bent Skovgaard Hansen | Board of Directors | 0 companies |
| Anton Frausing Christiansen | Board of Directors | 0 companies |
| Gunnar Thorup | Board of Directors | 0 companies |