| Revenue | DKK -43K | +3% |
| EBITDA | DKK -43K | -3% |
| Net profit | DKK -85K | -153% |
| Total assets | DKK 224K | -27% |
| Equity | DKK 211K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | 0 | -40 | -42 | -47 | -38 | -38 | -38 | -42 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -42 | 0 | -37 | -40 | -42 | -47 | -38 | -38 | -38 | -42 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -42 | 0 | -37 | -40 | -42 | -47 | -38 | -38 | -38 | -42 | -43 |
| Net financials | 84 | 34 | 0 | 20 | 35 | 21 | -9 | -201 | 264 | 33 | -1 | 18 |
| Profit before tax | 49 | -7 | 0 | -17 | -4 | -12 | -32 | -239 | 226 | -5 | -43 | -24 |
| Tax | 13 | 0 | -0 | 3 | 0 | 4 | 12 | -52 | 50 | -1 | -9 | 60 |
| Net profit | 36 | -8 | 0 | -20 | -4 | -16 | -44 | -186 | 176 | -4 | -33 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 879 | 823 | 0 | 727 | 686 | 621 | 524 | 284 | 459 | 399 | 309 | 224 |
| Equity | 868 | 812 | 0 | 714 | 667 | 608 | 511 | 271 | 447 | 387 | 296 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 0 | 13 | 19 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Total debt | 11 | 11 | 0 | 13 | 19 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Audit | Audit | 1985 | — | — |
BV Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Schiøler | Audit | 0 companies |
| Bjarne Vejborg | Management | 0 companies |
| Erik Poulsen | Board of Directors | 0 companies |
| Frank Frydensberg Winzentsen | Board of Directors | 0 companies |
| Bent Rudbech Vejborg | Board of Directors | 0 companies |
| Michael Johan von der Recke | Board of Directors | 0 companies |
| Peter Andreas Bøggild | Board of Directors | 0 companies |
| Ole Jungshoved | Board of Directors | 0 companies |