| Revenue | DKK -67K | +2733% |
| EBITDA | DKK -67K | -2733% |
| Net profit | DKK 2,9M | -19% |
| Total assets | DKK 66M | -15% |
| Equity | DKK 64,5M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 68 | 3 | -12 | -18 | 25 | 19 | 2 | 20 | 58 | 7 | -9 | -2 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | -86 | 3 | -12 | -18 | 25 | 19 | 2 | 20 | 58 | 7 | -9 | -2 | -67 |
| Depreciation & amort. | -0 | -0 | -152 | -151 | -130 | -64 | -50 | -54 | -55 | -55 | -64 | -36 | -31 | -29 |
| EBIT | 51 | -86 | -150 | -164 | -148 | -39 | -30 | -52 | -36 | 3 | -57 | -45 | -33 | -96 |
| Net financials | -734 | 938 | 1.257 | 10.984 | 11.865 | 6.020 | 2.653 | 1.822 | 1.731 | 1.969 | 1.853 | 5.049 | 4.307 | 3.435 |
| Profit before tax | -683 | 852 | 1.107 | 10.820 | 11.717 | 5.982 | 2.622 | 1.769 | 1.696 | 1.973 | 1.796 | 5.004 | 4.274 | 3.339 |
| Tax | 663 | 183 | -256 | 2.240 | 1.183 | 343 | -33 | 133 | 120 | 140 | 149 | 937 | 765 | 481 |
| Net profit | -1.346 | 668 | 1.363 | 8.580 | 10.533 | 5.639 | 2.655 | 1.636 | 1.575 | 1.833 | 1.646 | 4.067 | 3.508 | 2.858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.851 | 42.525 | 42.526 | 51.501 | 61.344 | 67.197 | 68.974 | 70.245 | 71.563 | 73.440 | 70.217 | 74.119 | 77.559 | 66.033 |
| Equity | — | 42.318 | 42.503 | 51.130 | 61.320 | 67.022 | 68.841 | 69.977 | 71.052 | 72.385 | 69.031 | 73.099 | 76.607 | 64.465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 143 | 23 | 281 | 24 | 28 | 20 | 63 | 288 | 817 | 1.122 | 856 | 833 | 1.569 |
| Total debt | 22 | 143 | 23 | 281 | 24 | 28 | 20 | 63 | 288 | 817 | 1.122 | 856 | 833 | 1.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 1985 | — | — |
OL Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Over Lyng-sø ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Lyngsø | Management | 0 companies |
| Ove Lihn | Audit | 0 companies |