| Revenue | DKK -92K | +41% |
| EBITDA | DKK -92K | -41% |
| Net profit | DKK -2,3M | -290% |
| Total assets | DKK 71,4M | -3% |
| Equity | DKK 71,3M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 747 | 261 | -233 | 18 | -31 | — | -55 | -56 | -28 | -190 | -45 | -33 | -65 | -92 |
| Staff expenses | -42 | -42 | -42 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 705 | 219 | 8.610 | 3 | -31 | -83 | -55 | -56 | -28 | -190 | -45 | -33 | -65 | -92 |
| Depreciation & amort. | 53 | -53 | 4.443 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 651 | 166 | 4.168 | 3 | -31 | -83 | -55 | -56 | -28 | -190 | -45 | -33 | -65 | -92 |
| Net financials | 3.065 | 5.411 | 4.771 | 7.138 | 53 | 4.927 | -5.115 | 12.993 | 10.935 | 15.589 | -5.206 | 11.444 | -650 | -2.778 |
| Profit before tax | 3.717 | 5.577 | 8.938 | 7.142 | 22 | 4.844 | -5.171 | 12.937 | 10.907 | 15.399 | -5.251 | 11.411 | -715 | -2.870 |
| Tax | 844 | 1.376 | 1.848 | 1.677 | 3 | 1.096 | 9 | 1.726 | 2.405 | 3.448 | -0 | 1.352 | -134 | -602 |
| Net profit | 2.873 | 4.201 | 7.091 | 5.465 | 18 | 3.748 | -5.180 | 11.211 | 8.502 | 11.952 | -5.251 | 10.059 | -581 | -2.268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.286 | 39.321 | 46.951 | 50.441 | 51.180 | 54.971 | 49.751 | 60.986 | 69.695 | 82.278 | 76.168 | 86.233 | 73.687 | 71.418 |
| Equity | 34.694 | 38.825 | 45.845 | 51.139 | 51.157 | 54.905 | 49.726 | 60.937 | 69.439 | 81.390 | 76.139 | 86.198 | 73.617 | 71.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 250 | 1.106 | -698 | 23 | 66 | 26 | 50 | 256 | 888 | 29 | 34 | 69 | 69 |
| Total debt | 304 | 250 | 1.106 | -698 | 23 | 66 | 26 | 50 | 256 | 888 | 29 | 34 | 69 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1985 | — | — | |
SF Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1985 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet H.C. Fejring | Audit | 0 companies |
| Søren Frederik Thoft Simonsen | Management | 0 companies |
| Anna Lise Simonsen | Chairman | 0 companies |
| Susanne Thoft Ringlebjerg | Board of Directors | 0 companies |
| Merete Thoft Holm | Chairman | 0 companies |
| Anne-Mette Thoft Wium | Board of Directors | 0 companies |