| Revenue | DKK 702K | +3% |
| EBITDA | DKK 526K | -23% |
| Net profit | DKK -4K | +82% |
| Total assets | DKK 6,4M | -23% |
| Equity | DKK 798K | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 480 | 644 | 666 | 318 | 681 | 702 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 341 | 399 | 666 | 318 | 681 | 526 |
| Depreciation & amort. | -0 | -0 | 337 | 226 | 344 | 346 |
| EBIT | 341 | 399 | 330 | 92 | 337 | 180 |
| Net financials | -300 | -326 | -296 | -171 | -366 | -185 |
| Profit before tax | 41 | 73 | 33 | -79 | -29 | -5 |
| Tax | 132 | 18 | 13 | 1 | -8 | -1 |
| Net profit | -91 | 55 | 20 | -80 | -21 | -4 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|
| Total assets | 8.434 | 8.173 | 7.961 | 8.133 | 8.261 | 6.381 |
| Equity | 1.871 | 1.896 | 2.153 | 2.165 | 2.301 | 798 |
| Long-term debt | 4.702 | 4.392 | 4.085 | 3.832 | 3.521 | 3.178 |
| Short-term debt | 1.430 | 1.476 | 1.333 | 1.728 | 2.006 | 2.016 |
| Total debt | 6.132 | 5.868 | 5.418 | 5.560 | 5.527 | 5.194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
NC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KH Management | Management | 1985 | — | — |
TL Management | Management | 1985 | — | — |
FJ Management | Management | 2013 | — | — |
KS Management | Management | 2005 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JM Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINJET PROJEKTUDVIKLING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Dahl | Chief Executive Officer | 0 companies |
| Niels Christian Dahl Nielsen | Chief Executive Officer | 0 companies |
| Karl Henrik Elkjær | Management | 0 companies |
| Torben Ludvig Dyrberg | Management | 0 companies |
| Finn Jackie Thomsen | Management | 0 companies |
| Kurt Sohn Christensen | Management | 0 companies |
| Leif Bork Petersen | Chief Executive Officer | 0 companies |
| John Møller Nielsen | Management | 0 companies |
| Carlo Mathias Jensen | Board of Directors | 0 companies |
| Jørn Andersen | Board of Directors | 0 companies |
| Ole Walbom | Chairman | 0 companies |
| Sven Worsøe Mogensen | Board of Directors | 0 companies |
| Preben Rune Thomsen | Chairman | 0 companies |
| Christian Ullerup Petersen | Board of Directors | 0 companies |
| Søren Christensen | Board of Directors | 0 companies |
| Jørgen Frank Jensen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |