| Revenue | DKK 165K | +31% |
| EBITDA | DKK 165K | +31% |
| Net profit | DKK 141K | +42% |
| Total assets | DKK 662K | +68% |
| Equity | DKK 445K | +46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | 67 | 269 | 6 | 81 | 39 | -6 | 17 | -8 | 155 | 247 | 80 | 125 | 165 |
| Staff expenses | -230 | -163 | -181 | -171 | -182 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -327 | -96 | 87 | -165 | -101 | 9 | -6 | 17 | -8 | 155 | 247 | 80 | 125 | 165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -0 |
| EBIT | -327 | -96 | 87 | -165 | -101 | 9 | -6 | 17 | -8 | 150 | 242 | 75 | 120 | 165 |
| Net financials | -2 | -1 | 1 | -0 | -5 | 0 | 1 | 1 | -0 | -1 | -2 | -2 | 8 | 21 |
| Profit before tax | -329 | -97 | 88 | -165 | -105 | 9 | -5 | 18 | -9 | 149 | 240 | 73 | 128 | 185 |
| Tax | -18 | -52 | 25 | -35 | -25 | 2 | -1 | 4 | -0 | 34 | 55 | 18 | 29 | 44 |
| Net profit | -311 | -45 | 63 | -130 | -81 | 7 | -4 | 14 | -9 | 115 | 185 | 55 | 99 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 447 | 486 | 423 | 231 | 74 | 62 | 52 | 57 | 282 | 569 | 444 | 394 | 662 |
| Equity | 253 | 208 | 221 | 91 | 11 | 18 | 14 | 28 | 19 | 134 | 319 | 255 | 304 | 445 |
| Long-term debt | 19 | 19 | 19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 220 | 246 | 312 | 221 | 56 | 49 | 25 | 38 | 149 | 250 | 189 | 90 | 217 |
| Total debt | 389 | 239 | 265 | 332 | 221 | 56 | 49 | 25 | 38 | 149 | 250 | 189 | 90 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
SG Management | Management | 2000 | — | — |
PG Management | Management | 1985 | — | — |
| Audit | 1985 | — | — | |
LS Audit | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KPR ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter-Michael Printon Greenfort | Chief Executive Officer | 0 companies |
| Sune Granzow | Management | 0 companies |
| Peter Granzow | Management | 0 companies |
| REVISIONSFIRMAET V. SPANG-THOMSEM A/S | Audit | 0 companies |
| Leif Shermer | Audit | 0 companies |
| Gudrun Granzow | Board of Directors | 0 companies |
| Jan Ranners | Board of Directors | 0 companies |