| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +50% |
| Net profit | DKK -17K | +41% |
| Total assets | DKK 0 | — |
| Equity | DKK -81K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -59 | 0 | 0 | -25 | -12 |
| Depreciation & amort. | -0 | -0 | -32 | -0 | -0 | -0 |
| EBIT | -11 | -59 | -32 | 0 | -25 | -12 |
| Net financials | 9 | 59 | -368 | 0 | 0 | 0 |
| Profit before tax | -2 | -0 | -400 | 0 | -25 | -12 |
| Tax | -145 | -0 | -0 | -0 | 5 | 5 |
| Net profit | 143 | -0 | -428 | -6 | -30 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 808 | 808 | 0 | 0 | 0 | 0 |
| Equity | 808 | 808 | -28 | -34 | -64 | -81 |
| Long-term debt | 0 | 0 | 28 | 34 | 39 | 44 |
| Short-term debt | 0 | 0 | 0 | 0 | 25 | 37 |
| Total debt | 0 | 0 | 28 | 34 | 64 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 1985 | — | — |
| Audit | 1995 | — | — | |
JW Management | Management | 2005 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Hans Caspersen | Management | 0 companies |
| STATSAUTORISERET REVISOR NC REVISION REVISIONSAKTIESELSKAB | Audit | 0 companies |
| John Wiberg | Management | 0 companies |
| Jeannie Christensen | Chief Executive Officer | 0 companies |
| Charlis Miehe Pfanner Vogelbein | Board of Directors | 0 companies |