| Revenue | DKK 1,6M | -3% |
| EBITDA | DKK -459K | -68% |
| Net profit | DKK 4,3M | -42% |
| Total assets | DKK 39,4M | +7% |
| Equity | DKK 37,1M | +13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.316 | 2.384 | 1.844 | 2.501 | 1.283 | 1.839 | 1.542 | 1.673 | 1.585 | 1.613 | 1.598 | 1.608 | 1.562 |
| Staff expenses | -0 | -895 | -973 | -830 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | 296 | 4.118 | 4.497 | 1.287 | 1.431 | 111 | -309 | -433 | 39 | -373 | -274 | -459 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | 296 | 4.118 | 4.497 | 1.287 | 1.431 | 111 | -309 | -433 | 39 | -373 | -274 | -459 |
| Net financials | 822 | -1.467 | 4.595 | 4.248 | -149 | 4.119 | 2.220 | 4.263 | 1.054 | 1.932 | 1.326 | 8.749 | 5.559 |
| Profit before tax | 744 | -162 | 5.305 | 5.772 | -147 | 3.054 | 1.759 | 3.954 | 970 | 1.972 | 953 | 8.475 | 5.100 |
| Tax | -10 | -0 | 10 | 656 | 28 | 14 | 791 | 475 | 12 | -129 | -139 | 1.083 | 783 |
| Net profit | 754 | -162 | 5.295 | 5.116 | -175 | 3.041 | 968 | 3.480 | 958 | 2.100 | 1.091 | 7.392 | 4.317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.401 | 16.744 | 19.891 | 23.183 | 20.618 | 22.355 | 28.272 | 31.560 | 31.665 | 33.021 | 27.827 | 36.730 | 39.355 |
| Equity | 10.964 | 10.802 | 16.027 | 21.143 | 18.968 | 21.905 | 21.841 | 25.298 | 24.298 | 24.398 | 25.375 | 32.767 | 37.084 |
| Long-term debt | 6.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.315 | 5.824 | 3.864 | 2.040 | 1.650 | 443 | 6.429 | 6.262 | 7.367 | 8.623 | 1.382 | 3.962 | 2.264 |
| Total debt | 11.437 | 5.824 | 3.864 | 2.040 | 1.650 | 443 | 6.429 | 6.262 | 7.367 | 8.623 | 2.452 | 3.962 | 2.264 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Stylsvig Jensen | Chairman | 0 companies |
| Erik Preben Mejer | Board of Directors | 0 companies |
| Ghita Petersen | Chairman | 0 companies |