| Revenue | DKK 5,1M | +47% |
| EBITDA | DKK 826K | +3453% |
| Net profit | DKK 564K | +1057% |
| Total assets | DKK 2,5M | +57% |
| Equity | DKK 1,8M | +46% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.774 | 7.960 | 6.290 | 3.473 | 5.103 |
| Staff expenses | -5.372 | -5.440 | -4.929 | -3.450 | -4.277 |
| EBITDA | 2.402 | 2.520 | 1.361 | 23 | 826 |
| Depreciation & amort. | -201 | -166 | -98 | -100 | -99 |
| EBIT | 2.201 | 2.355 | 1.263 | -77 | 727 |
| Net financials | -23 | -8 | 1 | 2 | -3 |
| Profit before tax | 2.178 | 2.346 | 1.264 | -76 | 724 |
| Tax | 533 | 539 | 278 | -17 | 160 |
| Net profit | 1.645 | 1.808 | 986 | -59 | 564 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.019 | 4.513 | 3.339 | 1.607 | 2.525 |
| Equity | 2.825 | 3.287 | 2.272 | 1.213 | 1.777 |
| Long-term debt | 407 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.581 | 1.221 | 1.061 | 391 | 748 |
| Total debt | 1.989 | 1.221 | 1.061 | 391 | 748 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OJ Management | Management | 2020 |
| Former (3) | ||
JM Management | Management | 2006 – 2020 |
BJ Management | Management | 1985 – 2006 |
EN Audit | Audit | 1998 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Møller Kristensen | Management | 0 companies |
| Bent Jørgen Gustavson | Management | 0 companies |
| Erling Nyegaard | Audit | 0 companies |
| Ole Jepsen | Management | 0 companies |