| Revenue | DKK 10,2M | -8% |
| EBITDA | DKK 4,2M | -17% |
| Net profit | DKK 2,7M | -28% |
| Total assets | DKK 22,7M | -19% |
| Equity | DKK 18,8M | -19% |
| Employees | 79 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63.996 | 76.388 | 10.351 | 11.324 | 11.222 | 10.102 | 10.036 | 12.610 | 13.356 | 13.126 | 15.380 | 10.997 | 10.164 |
| Staff expenses | -27.229 | -31.349 | -4.904 | -4.805 | -5.404 | -4.850 | -5.267 | -5.515 | -6.302 | -6.758 | -6.239 | -5.868 | -5.926 |
| EBITDA | 36.767 | 45.039 | 5.447 | 6.519 | 7.421 | 4.642 | 4.769 | 7.095 | 7.054 | 6.368 | 9.141 | 5.129 | 4.238 |
| Depreciation & amort. | -11.386 | -11.205 | -1.518 | -1.828 | -1.603 | -1.757 | -1.772 | -1.814 | -1.589 | -1.453 | -1.036 | -916 | -910 |
| EBIT | 25.381 | 33.834 | 3.929 | 4.691 | 5.818 | 2.885 | 2.997 | 5.281 | 5.465 | 4.915 | 8.105 | 4.213 | 3.328 |
| Net financials | 654 | 353 | 36 | 9 | 0 | -63 | -35 | -43 | -36 | -30 | 175 | 281 | 91 |
| Profit before tax | 26.035 | 34.187 | 3.965 | 4.700 | 4.215 | 2.822 | 2.962 | 5.238 | 5.429 | 4.885 | 8.280 | 4.494 | 3.419 |
| Tax | 6.456 | 8.377 | 982 | 1.035 | 925 | 627 | 652 | 1.146 | 1.171 | 1.128 | 1.616 | 804 | 746 |
| Net profit | 19.579 | 25.810 | 2.983 | 3.665 | 3.290 | 2.195 | 2.310 | 4.092 | 4.258 | 3.757 | 6.664 | 3.690 | 2.673 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140.526 | 161.602 | 22.114 | 24.136 | 18.037 | 24.070 | 22.316 | 24.888 | 24.561 | 26.849 | 30.294 | 27.982 | 22.655 |
| Equity | 103.009 | 117.654 | 17.249 | 20.979 | 14.253 | 16.406 | 16.711 | 18.863 | 19.127 | 20.884 | 24.507 | 23.179 | 18.831 |
| Long-term debt | 3.481 | 0 | 0 | 0 | 0 | 6.624 | 2.660 | 2.341 | 2.009 | 1.674 | 1.333 | 993 | 651 |
| Short-term debt | 22.586 | 30.716 | 2.971 | 2.799 | 3.098 | 3.843 | 2.529 | 3.357 | 3.202 | 4.069 | 4.161 | 3.649 | 2.875 |
| Total debt | 35.702 | 41.881 | 4.471 | 2.799 | 3.098 | 3.843 | 5.189 | 5.698 | 5.211 | 5.743 | 5.494 | 4.642 | 3.526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 1986 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
OD Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1997 | — | — | |
| Deputy Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 1986 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Deputy Chairman | 1986 | — | — | |
| Deputy Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Busenbecker | Management | 0 companies |
| Poul Jensen | Chief Executive Officer | 0 companies |
| Jesper Holm Thorstensen | Chief Executive Officer | 0 companies |
| Lars Hegelund Knudsen | Chief Executive Officer | 0 companies |
| Ole Damgaard | Management | 0 companies |
| Lorenzo Brandolese | Board of Directors | 0 companies |
| Dr. Hermann Walter Erbslöh | Board of Directors | 0 companies |
| Gerhard Gotzen | Chairman | 0 companies |
| Bent Iversen | Deputy Chairman | 0 companies |
| Reinhard Ludwig Knuppel | Board of Directors | 0 companies |
| York-Hubertus Franz Brinkhaus | Deputy Chairman | 0 companies |
| Christian Mayer | Board of Directors | 0 companies |
| Gerhard Christian Wilhelm Dreyer | Chairman | 0 companies |
| Marco Del Bianco | Board of Directors | 0 companies |
| Hans Georg Ferdinand Blume | Chairman | 0 companies |
| Erik Damgaard | Board of Directors | 0 companies |
| Hans-Bernd Pillkahn | Deputy Chairman | 0 companies |
| Christine Müller | Board of Directors | 0 companies |
| Alessandro Fenzi | Chairman | 0 companies |
| Claus Søgaard-Christensen | Deputy Chairman | 0 companies |
| Ove Samuel Ovesen | Deputy Chairman | 0 companies |
| Jørgen Kirkegaard Kimø | Board of Directors | 0 companies |