| Revenue | DKK -47K | +19% |
| EBITDA | DKK -47K | -19% |
| Net profit | DKK 3,4M | +15% |
| Total assets | DKK 104,9M | +3% |
| Equity | DKK 101,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | -21 | -22 | -32 | -44 | -23 | -22 | -23 | -40 | -42 | -33 | -37 | -39 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | -21 | -22 | -32 | -44 | -23 | -22 | -23 | -40 | -42 | -33 | -37 | -39 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | -21 | -22 | -32 | -44 | -23 | -22 | -23 | -40 | -42 | -33 | -37 | -39 | -47 |
| Net financials | -5.266 | 2.233 | 4.611 | 6.226 | 2.744 | 29.821 | 4.162 | 1.915 | 2.976 | 5.036 | 2.078 | 1.801 | 3.089 | 3.435 |
| Profit before tax | -5.223 | 2.212 | 4.590 | 6.193 | 2.700 | 29.799 | 4.140 | 1.892 | 2.936 | 4.994 | 2.045 | 1.764 | 3.050 | 3.388 |
| Tax | 177 | 146 | 422 | 492 | -78 | 297 | 86 | -35 | -25 | 524 | 49 | 134 | 127 | 29 |
| Net profit | -5.400 | 2.066 | 4.167 | 5.701 | 2.779 | 29.501 | 4.053 | 1.927 | 2.962 | 4.470 | 1.996 | 1.630 | 2.924 | 3.359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.983 | 48.248 | 52.626 | 56.216 | 56.159 | 84.613 | 87.796 | 86.044 | 88.907 | 92.424 | 96.425 | 98.486 | 101.594 | 104.916 |
| Equity | 35.603 | 37.572 | 41.642 | 47.245 | 49.924 | 79.324 | 83.274 | 85.096 | 87.949 | 92.309 | 94.192 | 95.707 | 98.513 | 101.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 380 | 10.676 | 10.984 | 8.971 | 6.235 | 5.289 | 4.522 | 948 | 957 | 115 | 2.233 | 2.779 | 3.081 | 3.166 |
| Total debt | 380 | 10.676 | 10.984 | 8.971 | 6.235 | 5.289 | 4.522 | 948 | 957 | 115 | 2.233 | 2.779 | 3.081 | 3.166 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|