| Revenue | DKK 1,8M | -40% |
| EBITDA | DKK 1,2M | -48% |
| Net profit | DKK -20K | -106% |
| Total assets | DKK 53,4M | -3% |
| Equity | DKK 7,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 6.914 | 6.882 | 5.515 | 3.289 | 3.041 | 1.814 |
| Staff expenses | -88 | -298 | -227 | -665 | -404 | -390 |
| EBITDA | 4.081 | 3.265 | 2.992 | 2.625 | 2.394 | 1.235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -6 |
| EBIT | 4.081 | 3.265 | 2.992 | 2.625 | 2.388 | 1.229 |
| Net financials | -2.885 | -2.051 | -1.856 | -1.589 | -2.014 | -1.249 |
| Profit before tax | 1.196 | 1.214 | 1.136 | 1.036 | 374 | -20 |
| Tax | 312 | 408 | 354 | 265 | 59 | -0 |
| Net profit | 884 | 1.156 | 1.032 | 771 | 315 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 76.313 | 73.930 | 61.924 | 56.195 | 55.076 | 53.449 |
| Equity | 1.364 | 2.968 | 5.191 | 6.796 | 7.111 | 7.091 |
| Long-term debt | 62.478 | 56.902 | 43.629 | 44.790 | 39.636 | 38.423 |
| Short-term debt | 12.471 | 14.060 | 13.104 | 4.608 | 8.329 | 7.935 |
| Total debt | 74.949 | 70.962 | 56.733 | 49.398 | 47.965 | 46.358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2018 | — | — |
SH Management | Management | 1986 | — | — |
TM Founder | Founder | 1986 | — | — |
HP Audit | Audit | 1986 | — | — |
PB Management | Management | 2000 | — | — |
GF Management | Management | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rasmussen Jepsen | Unofficial title | 0 companies |
| Svend Harring Boll | Management | 0 companies |
| Torben Møller-Sørensen | Founder | 0 companies |
| Hans Peter Hansen | Audit | 0 companies |
| Poul Bisgaard-Frantzen | Management | 0 companies |
| Gerhardt Fedder Petersen | Management | 0 companies |