| Revenue | DKK 25,1M | +40% |
| EBITDA | DKK 2,2M | +604% |
| Net profit | DKK 1,8M | +612% |
| Total assets | DKK 14,9M | +30% |
| Equity | DKK 10,3M | +21% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 17.768 | 22.479 | 18.128 | 17.673 | 22.066 | 18.725 | 17.919 | 25.120 |
| Staff expenses | -2.818 | -3.513 | -4.978 | -4.233 | -5.646 | -4.630 | -4.401 | -5.113 |
| EBITDA | 550 | 3.322 | 705 | 49 | 1.073 | -41 | -433 | 2.181 |
| Depreciation & amort. | 3 | 3 | -4 | -4 | -2 | -0 | -0 | -1 |
| EBIT | 547 | 3.318 | 701 | 46 | 1.071 | -41 | -433 | 2.180 |
| Net financials | -88 | -78 | -29 | -39 | -93 | -3 | -6 | -32 |
| Profit before tax | 458 | 3.240 | 672 | 6 | 978 | -44 | -438 | 2.148 |
| Tax | 115 | 811 | 167 | 18 | 248 | -10 | -96 | 394 |
| Net profit | 344 | 2.430 | 505 | -11 | 730 | -34 | -343 | 1.755 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.981 | 10.903 | 11.578 | 11.828 | 11.954 | 10.511 | 11.445 | 14.865 |
| Equity | 5.265 | 7.694 | 8.200 | 8.188 | 8.919 | 8.884 | 8.542 | 10.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.716 | 3.209 | 3.378 | 3.639 | 3.036 | 1.627 | 2.903 | 4.568 |
| Total debt | 4.716 | 3.209 | 3.378 | 3.639 | 3.036 | 1.627 | 2.903 | 4.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TH Management | Management | 2000 | — | — |
PD Management | Management | 2003 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bernardus Gerhardus Marinus Keetman | Chief Executive Officer | 0 companies |
| Thorkil Hyllested | Management | 0 companies |
| Peter Dalum | Management | 0 companies |
| Steen Pinnerup | Chief Executive Officer | 0 companies |
| Bjarne Grølsted-Kristensen | Board of Directors | 0 companies |
| Markus Rudolf Willert | Chairman | 0 companies |
| Mette Munk Boje-Larsen | Board of Directors | 0 companies |
| Sanne Kjærsgaard Hjordrup | Board of Directors | 0 companies |
| Arne Rasmussen | Board of Directors | 0 companies |
| Henrik Sandbjerg Nielsen | Board of Directors | 0 companies |
| Tor Fugelseth | Chairman | 0 companies |
| Carl Odvar Hoel | Board of Directors | 0 companies |
| Wolfram Eric Harri Meiritz | Chairman | 0 companies |
| Henrik Mønsted | Board of Directors | 0 companies |