| Revenue | DKK 8,8M | -2% |
| EBITDA | DKK -2,5M | -883% |
| Net profit | DKK -2,7M | -379% |
| Total assets | DKK 40,5M | -29% |
| Equity | DKK 14,8M | -15% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.833 | 10.875 | 10.749 | 8.965 | 8.830 |
| Staff expenses | -18.084 | -16.381 | -17.715 | -18.997 | -20.378 |
| EBITDA | -19 | 3.013 | 387 | -258 | -2.534 |
| Depreciation & amort. | -0 | -214 | -236 | -201 | -0 |
| EBIT | -19 | 2.798 | 152 | -459 | -2.534 |
| Net financials | -250 | 202 | 14 | -286 | -878 |
| Profit before tax | 428 | 3.000 | 166 | -745 | -3.412 |
| Tax | 98 | 668 | 37 | -189 | -747 |
| Net profit | 330 | 2.332 | 129 | -556 | -2.665 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.975 | 47.459 | 39.169 | 56.730 | 40.515 |
| Equity | 16.512 | 18.844 | 17.973 | 17.416 | 14.751 |
| Long-term debt | 7.235 | 4.053 | 3.303 | 1.503 | 1.129 |
| Short-term debt | 22.228 | 24.561 | 17.870 | 37.811 | 24.635 |
| Total debt | 29.463 | 28.615 | 21.173 | 39.314 | 25.763 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SH Audit | Audit | 1985 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 1985 – 2001 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 1985 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Hasse Olsen | Audit | 0 companies |
| Michael Hubert Jensen | Chief Executive Officer | 0 companies |
| Kurt Villy Larsen | Board of Directors | 0 companies |
| Mia Louise Hjere | Chairman | 0 companies |
| Thomas Vallentin Johansen | Board of Directors | 0 companies |
| Morten Grunk Jensen | Board of Directors | 0 companies |
| Solveig Marianne Hjere | Board of Directors | 0 companies |