| Revenue | DKK 7M | -4% |
| EBITDA | DKK 2,6M | -12% |
| Net profit | DKK 2,5M | -11% |
| Total assets | DKK 5,3M | -12% |
| Equity | DKK 3,3M | +3% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.109 | 3.702 | 4.102 | 4.358 | 5.095 | 5.198 | 5.056 | 5.498 | 5.383 | 11.026 | 5.369 | 6.379 | 7.311 | 7.042 |
| Staff expenses | -2.849 | -2.882 | -2.910 | -2.887 | -3.426 | -3.812 | -4.103 | -4.156 | -4.151 | -3.872 | -3.356 | -3.686 | -4.317 | -4.402 |
| EBITDA | 260 | 820 | 1.192 | 1.471 | 1.669 | 1.386 | 952 | 1.341 | 1.219 | 7.155 | 2.013 | 2.693 | 2.994 | 2.640 |
| Depreciation & amort. | 116 | 168 | 168 | 168 | -168 | -162 | -157 | -157 | -157 | -129 | -49 | -36 | -3 | -6 |
| EBIT | 144 | 652 | 1.025 | 1.303 | 1.501 | 1.224 | 796 | 1.185 | 1.062 | 7.026 | 1.964 | 2.657 | 2.992 | 2.634 |
| Net financials | 452 | 68 | 524 | 819 | -131 | 163 | 150 | 217 | 1.160 | 164 | 401 | 489 | 491 | 444 |
| Profit before tax | 595 | 720 | 1.549 | 2.122 | 1.370 | 1.387 | 946 | 1.402 | 2.222 | 7.190 | 2.366 | 3.146 | 3.482 | 3.077 |
| Tax | 115 | 144 | 337 | 464 | 55 | 232 | 166 | 243 | 155 | 1.386 | 448 | 585 | 666 | 582 |
| Net profit | 480 | 576 | 1.212 | 1.658 | 1.316 | 1.156 | 780 | 1.159 | 2.066 | 5.804 | 1.918 | 2.561 | 2.816 | 2.496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.532 | 9.679 | 11.206 | 12.410 | 10.198 | 9.996 | 9.202 | 9.011 | 8.510 | 2.416 | 3.143 | 5.429 | 5.979 | 5.255 |
| Equity | 2.111 | 2.519 | 3.635 | 5.194 | 3.005 | 2.942 | 2.522 | 2.720 | 1.471 | 20 | 1.938 | 3.097 | 3.227 | 3.317 |
| Long-term debt | 5.627 | 5.645 | 5.875 | 5.455 | 5.169 | 4.952 | 4.726 | 4.516 | 4.615 | 1.047 | 453 | 589 | 663 | 578 |
| Short-term debt | 1.786 | 1.502 | 1.692 | 1.760 | 2.024 | 2.102 | 1.954 | 1.776 | 2.425 | 1.349 | 752 | 1.743 | 2.089 | 1.360 |
| Total debt | 7.412 | 7.147 | 7.567 | 7.216 | 7.193 | 7.054 | 6.680 | 6.291 | 7.039 | 2.395 | 1.205 | 2.332 | 2.752 | 1.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB | Audit | 1985 | — | — |
JB Management | Management | 2021 | — | — |
BL Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Globus Data Holding ApS | Company | 100.0% | 100.0% | 2021 |
Otia Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bjerre-Poulsen | Audit | 0 companies |
| Jacob Brauer Hünersen Dahl | Management | 0 companies |
| Brian Lindharth | Management | 0 companies |
| Jesper Michael Dyrvang | Board of Directors | 0 companies |
| Ulla Merete Dyrvang | Board of Directors | 0 companies |
| Bjørn From | Board of Directors | 0 companies |
| Kristian Dalsgaard | Board of Directors | 0 companies |
| Jacob Christian Dyrvang | Board of Directors | 0 companies |
| Erik Henriksen | Board of Directors | 0 companies |