| Revenue | DKK -48K | -17% |
| EBITDA | DKK -48K | +17% |
| Net profit | DKK 1,1M | -54% |
| Total assets | DKK 30M | +0% |
| Equity | DKK 22,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 220 | 211 | 17 | 313 | 132 | 64 | 128 | 98 | 757 | 1.142 | -47 | -58 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 117 | 101 | 17 | 313 | 132 | 64 | 128 | 98 | 757 | 1.142 | -47 | -58 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -57 | -177 | -177 | -177 | -136 | -57 | -41 | -13 | -13 | -13 | -13 |
| EBIT | 104 | 117 | 101 | -40 | 136 | -45 | -113 | -8 | 41 | 715 | 1.129 | -60 | -71 | -61 |
| Net financials | -368 | 375 | 825 | 2.589 | 47 | 2.667 | 486 | 291 | -1.558 | 5.854 | 1.859 | 1.143 | 2.426 | 1.152 |
| Profit before tax | -1.495 | 492 | 927 | 2.550 | 183 | 2.622 | 373 | 283 | -1.517 | 6.570 | 2.988 | 1.083 | 2.355 | 1.091 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.495 | 492 | 927 | 2.550 | 183 | 2.622 | 373 | 283 | -1.517 | 6.570 | 2.988 | 1.083 | 2.355 | 1.091 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.579 | 22.429 | 22.673 | 21.953 | 26.365 | 31.004 | 29.083 | 28.120 | 25.916 | 29.191 | 30.452 | 31.356 | 30.069 | 30.004 |
| Equity | 6.104 | 6.506 | 7.343 | 9.405 | 9.498 | 12.030 | 12.312 | 12.505 | 10.898 | 17.378 | 20.276 | 20.860 | 22.215 | 22.305 |
| Long-term debt | 2.977 | 2.894 | 2.802 | 2.614 | 2.510 | 2.414 | 2.313 | 2.211 | 2.104 | 1.409 | 391 | 371 | 344 | 329 |
| Short-term debt | 14.498 | 13.028 | 12.528 | 9.934 | 14.357 | 16.561 | 14.458 | 13.404 | 12.913 | 10.405 | 9.785 | 10.126 | 7.510 | 7.369 |
| Total debt | 17.475 | 15.923 | 15.330 | 12.548 | 16.867 | 18.975 | 16.771 | 15.615 | 15.018 | 11.813 | 10.176 | 10.497 | 7.854 | 7.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hother Madsen | Management | 0 companies |