| Revenue | DKK 621K | -13% |
| EBITDA | DKK -120K | -432% |
| Net profit | DKK -98K | -468% |
| Total assets | DKK 1,1M | -17% |
| Equity | DKK 564K | -27% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 973 | 1.648 | 1.091 | 713 | 621 |
| Staff expenses | -1.043 | -1.257 | -983 | -677 | -741 |
| EBITDA | -70 | 391 | 107 | 36 | -120 |
| Depreciation & amort. | -5 | -11 | -0 | -0 | -0 |
| EBIT | -75 | 379 | 107 | 36 | -120 |
| Net financials | -1 | -4 | -5 | -2 | -5 |
| Profit before tax | -77 | 375 | 102 | 34 | -125 |
| Tax | 4 | 71 | 23 | 7 | -28 |
| Net profit | -80 | 305 | 79 | 27 | -98 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.489 | 1.789 | 1.651 | 1.323 | 1.092 |
| Equity | 658 | 863 | 842 | 768 | 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 831 | 927 | 808 | 555 | 528 |
| Total debt | 831 | 927 | 808 | 555 | 528 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KE Audit | Audit | 1985 – 1993 |
KK Unofficial title | Unofficial title | 2019 – 2020 |
| Audit | 1991 – 1994 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1985 – 2018 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 100% | 100% | 1997 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Hansen | Audit | 0 companies |
| Kaspar Klok Faaborg | Unofficial title | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Michael Lunderskov | Board of Directors | 0 companies |
| Christian Lunderskov | Board of Directors | 0 companies |