| Revenue | DKK -328K | +0% |
| EBITDA | DKK -388K | +0% |
| Net profit | DKK -1,2M | -673% |
| Total assets | DKK 12,2M | -37% |
| Equity | DKK 12,1M | -37% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 0 | -278 | -419 | -328 | -328 |
| Staff expenses | -75 | -40 | -60 | -60 | -60 |
| EBITDA | -267 | -318 | -479 | -388 | -388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -267 | -318 | -479 | -388 | -388 |
| Net financials | 7.821 | 36.330 | 951 | 252 | -770 |
| Profit before tax | 7.554 | 36.012 | 473 | -136 | -1.158 |
| Tax | 104 | 58 | 149 | 14 | -0 |
| Net profit | 7.450 | 35.954 | 324 | -150 | -1.158 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 54.659 | 25.147 | 25.491 | 19.341 | 12.195 |
| Equity | 48.183 | 25.113 | 25.437 | 19.287 | 12.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.476 | 33 | 53 | 54 | 66 |
| Total debt | 6.476 | 33 | 53 | 54 | 66 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TC Management | Management | 1985 – 2002 |
JC Management | Management | 2014 – 2019 |
PI | Audit | 1993 – 2005 |
AC Management | Management | 2002 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 1985 – 2019 | |
| Board of Directors | 1985 – 1990 | |
| Board of Directors | 1985 – 2012 | |
| Board of Directors | 2002 – 2019 | |
| Board of Directors | 1985 – 2013 | |
| Board of Directors | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Cornelius | Management | 0 companies |
| Jan Cornelius | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Allan Cornelius | Management | 0 companies |
| Ib Skovbo | Chairman | 0 companies |
| Emilie Christine Brøndum Cornelius | Board of Directors | 0 companies |
| Ole Hoppe | Board of Directors | 0 companies |
| Søren Tommy Sørensen | Board of Directors | 0 companies |
| Ole Grünfeld | Board of Directors | 0 companies |
| Preben Thorius Lund | Board of Directors | 0 companies |