Riskpilot← Back to searchSign inGet full accessEssenceMediacom Denmark A/S
A/SDissolvedCVR 78422017Holmbladsgade 133Activities of advertising agencies · NACE 7311Est. 198574 employees
Revenue 2024
DKK 127,1M
-86% vs 2023
EBITDA margin
11.7%
-30% vs 2023
Equity ratio
25.8%
Financial strength
Net profit 2024
DKK 10,9M
-32% vs 2023
| Revenue | DKK 127,1M | -86% |
| EBITDA | DKK 14,8M | -30% |
| Net profit | DKK 10,9M | -32% |
| Total assets | DKK 149,3M | -33% |
| Equity | DKK 38,5M | -33% |
| Employees | 74 | — |
Legal name
EssenceMediacom Denmark A/S
CVR number
78422017
Legal form
Aktieselskab
NACE code
7311 · Activities of advertising agencies
Founded
7. juni 1985
Share capital
DKK 21.000.000
Employees
74 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsesformanden i forening med et direktionsmedlem, eller af to bestyrelsesmedlemmer i forening.
Address
Holmbladsgade 133
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 746.848 | 780.949 | 708.106 | 596.548 | 615.598 | 555.000 | 587.875 | 809.790 | 672.040 | 800.960 | 835.758 | 934.108 | 127.119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47.416 | -46.969 | -49.737 | -46.627 | -44.757 | -44.653 | -41.436 | -47.511 | -42.974 | -46.852 | -60.976 | -59.503 | -57.985 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.462 | 5.135 | 7.031 | 1.085 | 3.648 | 2.069 | 502 | 2.600 | 5.504 | 20.955 | 9.689 | 21.168 | 14.825 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -391 | -243 | -124 | -72 | -103 | -97 | -79 | -211 | -64 | -109 | -249 | -251 | -199 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.071 | 4.892 | 6.907 | 1.013 | 3.545 | 1.972 | 423 | 2.389 | 5.440 | 20.846 | 9.440 | 20.917 | 14.626 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 533 | 1.135 | 698 | 395 | 167 | -181 | -40 | -188 | -370 | -134 | -57 | -352 | -645 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.604 | 6.027 | 7.605 | 1.408 | 3.712 | 1.791 | 383 | 2.201 | 5.070 | 20.712 | 9.383 | 20.565 | 13.981 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 702 | 1.462 | 1.817 | 469 | 930 | 447 | 129 | 514 | 1.126 | 4.584 | 2.099 | 4.555 | 3.097 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.902 | 4.565 | 5.788 | 939 | 2.782 | 1.344 | 254 | 1.687 | 3.944 | 16.128 | 7.284 | 16.010 | 10.884 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.494 | 187.626 | 185.537 | 143.756 | 168.608 | 173.131 | 156.157 | 188.947 | 209.817 | 247.462 | 255.838 | 224.382 | 149.289 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 61.882 | 49.447 | 55.235 | 56.174 | 58.959 | 60.303 | 60.557 | 74.207 | 78.151 | 94.279 | 101.563 | 57.573 | 38.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.009 | 5.156 | 6.928 | 910 | 0 | 0 | 0 | 1.502 | 3.595 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.612 | 138.179 | 130.302 | 87.582 | 109.559 | 112.633 | 95.600 | 113.238 | 128.071 | 153.165 | 154.209 | 166.809 | 110.458 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.612 | 138.179 | 130.302 | 87.582 | 109.559 | 112.633 | 95.600 | 114.740 | 131.666 | 153.165 | 154.209 | 166.809 | 110.458 |
EBITDA margin
11.7%
This company
15.8%
Market median
-26% vs market
19992024
Equity ratio
25.8%
This company
38.2%
Market median
-32% vs market
19992024
Return on equity
28.3%
This company
18.4%
Market median
+54% vs market
19992024
Net profit margin
8.6%
This company
8.1%
Market median
+6% vs market
19992024
Asset turnover
0.85×
This company
1.12×
Market median
+24% vs market
19992024
Debt / equity
2.88×
This company
0.62×
Market median
-365% vs market
19992024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via CVR / Virk · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via CVR / Virk · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via CVR / Virk · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via CVR / Virk · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via CVR / Virk · Period 2007-01-01 – 2007-12-31
- Annual report 2006Filed via CVR / Virk · Period 2006-01-01 – 2006-12-31
- Annual report 2005Filed via CVR / Virk · Period 2004-10-01 – 2005-12-31
- Annual report 2004Filed via CVR / Virk · Period 2003-10-01 – 2004-09-30
- Annual report 2003Filed via CVR / Virk · Period 2002-10-01 – 2003-09-30
- Annual report 2002Filed via CVR / Virk · Period 2001-10-01 – 2002-09-30
- Annual report 2001Filed via CVR / Virk · Period 2000-10-01 – 2001-09-30
- Annual report 2000Filed via CVR / Virk · Period 1999-10-01 – 2000-09-30
- Annual report 1999Filed via CVR / Virk · Period 1998-10-01 – 1999-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2020 | — | — |
MK Management | Management | 2015 | — | — |
SB Management | Management | 1985 | — | — |
LW Management | Management | 2003 | — | — |
TS Management | Management | 2024 | — | — |
HK Management | Management | 1985 | — | — |
JW Management | Management | 1997 | — | — |
HA Management | Management | 2019 | — | — |
CH Management | Management | 2020 | — | — |
LC Management | Management | 1985 | — | — |
VM Management | Management | 1985 | — | — |
LO Management | Management | 1993 | — | — |
HE Management | Management | 1985 | — | — |
UT Management | Management | 2007 | — | — |
NJ Audit | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1985 | — | — | |
JR | Board of Directors | 1985 | — | — |
| Chairman | 1993 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WPP Media Denmark A/S | Company | 100.0% | 100.0% | 2020 |
GREY NORDIC ApS | Company | 100.0% | 100.0% | 1993 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
EssenceMediacom Denmark A/S 
GroupM Enterprise Services ApSBoard members of EssenceMediacom Denmark A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skriver Jørgensen | Management | 0 companies |
| Morten Kjærsgaard Kristensen | Management | 0 companies |
| Svend Bjerregård Hansen | Management | 0 companies |
| Lars Willumsen | Management | 0 companies |
| Tina Skov Gretlund | Management | 0 companies |
| Hans Kristian Pedersen | Management | 0 companies |
| Jens Wittrup Willumsen | Management | 0 companies |
| Heinrich Alfred Thomsen | Management | 0 companies |
| Charlotte Hviid | Management | 0 companies |
| Lars Christensen | Management | 0 companies |
| Vagn Mørup | Management | 0 companies |
| Lisbeth Orebo Dam | Management | 0 companies |
| Hans Ernst Hoffmann | Management | 0 companies |
| Ulrik Thagesen | Management | 0 companies |
| Nis Juul Bonde | Audit | 0 companies |
| Carl Erik Kjærsgaard | Board of Directors | 0 companies |
| Jonas von Barnekow Benzon Hemmingsen | Chairman | 0 companies |
| Knud Petersen | Board of Directors | 0 companies |
| Poul Erik Rydahl Lindberg | Board of Directors | 0 companies |
| Allan Petersen | Board of Directors | 0 companies |
| Jens Storkfelt | Board of Directors | 0 companies |
| Pia Tellefsen | Board of Directors | 0 companies |
| Niels Agner Nielsen | Board of Directors | 0 companies |
| Knud Svarre | Board of Directors | 0 companies |
| Egon Alexander Schmidt Vogel | Chairman | 0 companies |
| Brian Stewart Vasa-Akers | Board of Directors | 0 companies |
| Hans Kristen Mørch Gundesen | Chairman | 0 companies |
| Nico Schou Sørensen | Board of Directors | 0 companies |
| Christian Frederik Harboe Wissum | Board of Directors | 0 companies |
| Oliver John Chirstopher Shannon | Board of Directors | 0 companies |
| Jan Ravn | Board of Directors | 0 companies |
| Jørgen Einar Christiansen | Chairman | 0 companies |
| Erick Marcus Poull Lenskjold | Board of Directors | 0 companies |
| Jørn Kiel | Board of Directors | 0 companies |
| Jens Jørgen Merton Hansen | Chairman | 0 companies |
| Peter Elley | Board of Directors | 0 companies |
| Hans Jørgen Thaysen | Board of Directors | 0 companies |