| Revenue | DKK -17K | +60% |
| EBITDA | DKK -17K | -60% |
| Net profit | DKK 153K | +270% |
| Total assets | DKK 4,1M | -17% |
| Equity | DKK 3,9M | -18% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | -12 | -10 | -10 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -10 | -10 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -10 | -10 | -17 |
| Net financials | 144 | 294 | 188 | 97 | 203 |
| Profit before tax | 135 | 282 | 178 | 86 | 186 |
| Tax | 11 | 12 | 36 | 45 | 33 |
| Net profit | 124 | 270 | 142 | 41 | 153 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.687 | 4.805 | 4.966 | 4.907 | 4.074 |
| Equity | 4.524 | 4.794 | 4.936 | 4.778 | 3.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 10 | 30 | 130 | 143 |
| Total debt | 163 | 10 | 30 | 130 | 143 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BO Audit | Audit | 1985 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1985 – 1995 | |
| Board of Directors | 1985 – 2003 | |
| Board of Directors | 1985 – 2002 | |
| Board of Directors | 2002 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Olesen | Audit | 0 companies |
| Ove Winther | Board of Directors | 0 companies |
| Ole Schmidt | Board of Directors | 0 companies |
| Niels Peter Toft | Board of Directors | 0 companies |
| Anette Hall Toft | Board of Directors | 0 companies |