| Revenue | DKK 117K | -26% |
| EBITDA | DKK 117K | -26% |
| Net profit | DKK 441K | +29% |
| Total assets | DKK 2,3M | -13% |
| Equity | DKK 2M | -15% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 73 | 50 | 60 | 158 | 117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 50 | 60 | 158 | 117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73 | 50 | 60 | 158 | 117 |
| Net financials | 490 | 75 | 805 | 280 | 439 |
| Profit before tax | 563 | 125 | 865 | 438 | 556 |
| Tax | 131 | 31 | 190 | 97 | 115 |
| Net profit | 432 | 94 | 675 | 341 | 441 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.970 | 2.733 | 3.456 | 2.688 | 2.343 |
| Equity | 2.782 | 2.636 | 3.061 | 2.402 | 2.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 96 | 395 | 285 | 300 |
| Total debt | 188 | 96 | 395 | 285 | 300 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BO Management | Management | 1997 |
| Former (2) | ||
TA Management | Management | 1985 – 1997 |
SO Management | Management | 1985 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2003 | |
| Board of Directors | 2011 | |
| Former (2) | ||
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1985 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Arestrup | Management | 0 companies |
| Sven Otto Bøgely | Management | 0 companies |
| Bjarne Ole Allerup | Management | 0 companies |
| Ib Verner Johansen | Board of Directors | 0 companies |
| Rita Bodil Allerup | Board of Directors | 0 companies |
| Tina Maria Kanstrup Allerup | Board of Directors | 0 companies |
| Lena Andersen Ågård | Board of Directors | 0 companies |