| Revenue | DKK 0 | — |
| EBITDA | DKK -48K | -60% |
| Net profit | DKK 56K | -84% |
| Total assets | DKK 4,2M | -3% |
| Equity | DKK 4,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -20 | -26 | -27 | -29 | -29 | -33 | -32 | -30 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -20 | -26 | -27 | -29 | -29 | -33 | -32 | -30 | -30 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -20 | -26 | -27 | -29 | -29 | -33 | -32 | -30 | -30 | -48 |
| Net financials | -110 | 247 | 295 | 601 | -207 | 398 | 99 | 252 | 152 | 487 | 119 |
| Profit before tax | -133 | 227 | 269 | 574 | -236 | 368 | 66 | 220 | 122 | 457 | 71 |
| Tax | -33 | 27 | 65 | 135 | -52 | 81 | 15 | 48 | 27 | 100 | 16 |
| Net profit | -100 | 200 | 204 | 439 | -184 | 287 | 52 | 171 | 95 | 356 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.494 | 3.594 | 3.738 | 4.174 | 3.754 | 3.954 | 3.909 | 4.003 | 3.980 | 4.307 | 4.175 |
| Equity | 3.476 | 3.575 | 3.679 | 4.018 | 3.734 | 3.921 | 3.873 | 3.945 | 3.940 | 4.196 | 4.152 |
| Long-term debt | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 19 | 58 | 60 | 20 | 33 | 36 | 58 | 40 | 111 | 24 |
| Total debt | 19 | 19 | 58 | 156 | 20 | 33 | 36 | 58 | 40 | 111 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Audit | Audit | 1985 | — | — |
LA Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Ginge Hansen | Audit | 0 companies |
| Lissen Arendsdorf Bengtsen | Unofficial title | 0 companies |
| Knud Østerballe | Board of Directors | 0 companies |
| Peter Johannes Steen Resen Steenstrup | Board of Directors | 0 companies |
| Lis Schmidt | Board of Directors | 0 companies |
| Elisabeth Ranmar | Board of Directors | 0 companies |
| Erling Schmidt | Board of Directors | 0 companies |