| Revenue | DKK -12K | +48% |
| EBITDA | DKK -12K | -48% |
| Net profit | DKK 2,1M | +720% |
| Total assets | DKK 12,5M | +14% |
| Equity | DKK 4,5M | +71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 6 | 2.974 | -26 | 26 | 1.038 | 1.934 | -17 | -13 | -8 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 198 | 337 | 49 | 746 | -6 | -69 | -8 | -18 | 1.038 | 1.934 | -17 | -13 | -8 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 198 | 337 | 49 | 746 | -6 | -69 | -8 | -18 | 1.038 | 1.934 | -17 | -13 | -8 | -12 |
| Net financials | 201 | 349 | 66 | 763 | 22 | 3.046 | 7 | 77 | 1.077 | 1.967 | -104 | 125 | 294 | 2.095 |
| Profit before tax | 200 | 344 | 60 | 754 | 15 | 2.977 | -1 | 58 | 1.067 | 1.959 | -121 | 112 | 286 | 2.083 |
| Tax | 1 | 0 | 2 | -0 | 1 | -15 | 4 | 5 | 4 | 4 | 8 | 3 | 33 | 10 |
| Net profit | 200 | 344 | 58 | 755 | 15 | 2.992 | -5 | 53 | 1.063 | 1.955 | -130 | 109 | 253 | 2.073 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.884 | 16.190 | 5.990 | 6.695 | 6.598 | 9.474 | 9.325 | 9.260 | 10.200 | 12.043 | 11.795 | 10.890 | 10.952 | 12.525 |
| Equity | 15.882 | 16.177 | 5.985 | 6.690 | 6.592 | 9.469 | 9.315 | 9.248 | 10.189 | 12.019 | 11.762 | 2.591 | 2.644 | 4.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 13 | 5 | 5 | 6 | 5 | 11 | 12 | 12 | 24 | 33 | 8.298 | 8.309 | 8.008 |
| Total debt | 3 | 13 | 5 | 5 | 6 | 5 | 11 | 12 | 12 | 24 | 33 | 8.298 | 8.309 | 8.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2022 | — | — |
HS Audit | Audit | 1985 | — | — |
TM Audit | Audit | 1985 | — | — |
AL Management | Management | 1985 | — | — |
P | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 10.0% | 100.0% | 2015 | |
Gitlon Holding ApS | Company | 10.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lisby | Management | 0 companies |
| Herluf Simonsen | Audit | 0 companies |
| Torben Mæhlisen | Audit | 0 companies |
| Anne-Marie Linnet Simonsen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |