| Revenue | DKK -9K | +813% |
| EBITDA | DKK -17K | -285% |
| Net profit | DKK -15K | -112% |
| Total assets | DKK 227K | -2% |
| Equity | DKK 191K | -7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -164 | 25.313 | 12.591 | 21.657 | 27.859 | 19.271 | 4.146 | 521 | 5.241 | 4.040 | -1 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -6.040 | -5.066 | -2.239 | -1 | -576 | -311 | -0 | -0 |
| EBITDA | -3.909 | 7.480 | -10.510 | 13.909 | 17.058 | 10.240 | -569 | 431 | 4.464 | 3.652 | -4 | -17 |
| Depreciation & amort. | -640 | -132 | -302 | -158 | -280 | -229 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.549 | 7.348 | -10.812 | 13.751 | 16.778 | 10.011 | -569 | 431 | 4.464 | 3.652 | -4 | -17 |
| Net financials | -1.271 | -1.122 | 7.215 | 33 | -373 | -938 | 707 | 54 | -5 | -26 | 97 | 3 |
| Profit before tax | -11.331 | 12.629 | 8.317 | 10.944 | 16.406 | 9.073 | 138 | 485 | 4.459 | 3.627 | 93 | -14 |
| Tax | -2.570 | -0 | -0 | 2.168 | 3.602 | 2.014 | -308 | -87 | 982 | 798 | -35 | 1 |
| Net profit | -8.760 | 9.237 | 6.265 | 8.776 | 12.803 | 7.059 | 446 | 571 | 3.478 | 2.829 | 128 | -15 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.285 | 51.171 | 54.711 | 53.280 | 48.883 | 29.627 | 4.943 | 1.601 | 5.865 | 4.785 | 230 | 227 |
| Equity | 16.524 | 27.957 | 34.222 | 27.999 | 40.802 | 23.609 | 4.138 | 1.309 | 3.674 | 2.953 | 206 | 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.762 | 23.214 | 20.489 | 25.281 | 8.079 | 6.018 | 805 | 292 | 2.191 | 1.832 | 24 | 36 |
| Total debt | 23.762 | 23.214 | 20.489 | 25.281 | 8.079 | 6.018 | 805 | 292 | 2.191 | 1.832 | 24 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2009 | — | — |
MS Management | Management | 2000 | — | — |
SW Unofficial title | Unofficial title | 2024 | — | — |
FD Management | Management | 2009 | — | — |
HA Management | Management | 2000 | — | — |
PB Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEA INVEST, KØGE, ApS | Company | 100.0% | 100.0% | 2020 |
SOFREJAK INVEST ApS | Company | 20.0% | 25.0% | 2019 |
sj holding ømose aps | Company | 10.0% | 10.0% | 2011 |
FOUNTAIN VIEW INVEST ApS | Company | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Benny Ogle Jønsson | Management | 0 companies |
| Michael Steen Jakobsen | Management | 0 companies |
| Steen Witthøfft | Unofficial title | 0 companies |
| Frank Dimke | Management | 0 companies |
| Henrik Ambjørn Petersen | Management | 0 companies |
| Peter Bruno Rasmussen | Management | 0 companies |
| Karen Jytte Lund Rasmussen | Board of Directors | 0 companies |
| Søren Bruno Lund Rasmussen | Board of Directors | 0 companies |