| Revenue | DKK 3,1M | -5% |
| EBITDA | DKK 443K | -40% |
| Net profit | DKK 179K | -58% |
| Total assets | DKK 7,6M | +3% |
| Equity | DKK 3,6M | +5% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.691 | 2.640 | 2.832 | 3.257 | 3.082 |
| Staff expenses | -1.969 | -2.180 | -2.423 | -2.517 | -2.639 |
| EBITDA | -278 | 460 | 409 | 740 | 443 |
| Depreciation & amort. | -44 | -56 | -84 | -74 | -56 |
| EBIT | -322 | 404 | 326 | 666 | 388 |
| Net financials | -76 | -94 | -232 | -191 | -159 |
| Profit before tax | -399 | 310 | 93 | 475 | 229 |
| Tax | 100 | -0 | -0 | 50 | 50 |
| Net profit | -499 | 310 | 93 | 425 | 179 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.771 | 6.834 | 7.044 | 7.431 | 7.635 |
| Equity | 2.609 | 2.918 | 3.012 | 3.437 | 3.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.162 | 3.916 | 4.032 | 3.994 | 4.019 |
| Total debt | 3.162 | 3.916 | 4.032 | 3.994 | 4.019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EN Management | Management | 2015 |
| Former (2) | ||
CE | Audit | 1992 – 2000 |
ÅR Management | Management | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2015 | |
| Former (12) | ||
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1985 – 1997 | |
| Board of Directors | 1985 – 2002 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2005 – 2020 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2003 – 2004 | |
| Board of Directors | 1985 – 1992 | |
| Board of Directors | 1985 – 2002 | |
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Åge Rudolf Wilhelmsen | Management | 0 companies |
| Esben Nicolai Erichsen | Management | 0 companies |
| Malene Nissen Erichsen | Board of Directors | 0 companies |
| Svend Aage Kristensen | Board of Directors | 0 companies |
| Lise Juul Kure | Board of Directors | 0 companies |
| Johan Thomsen | Board of Directors | 0 companies |
| Knud-Ove Jeppesen | Board of Directors | 0 companies |
| Jette Erichsen | Board of Directors | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Arne Pedersen | Board of Directors | 0 companies |
| Niels Henrik Borum | Chairman | 0 companies |
| Peter Nansen Erichsen | Board of Directors | 0 companies |
| Peter Nansen Erichsen | Board of Directors | 0 companies |
| Steffen Køhler | Board of Directors | 0 companies |
| Jens Olaf Erichsen | Chairman | 0 companies |
| Ole Brun Schnuchel | Board of Directors | 0 companies |