| Revenue | DKK -3,1M | -307% |
| EBITDA | DKK 10M | +420% |
| Net profit | DKK 6,6M | +844% |
| Total assets | DKK 72,8M | +26% |
| Equity | DKK 26,5M | -11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.664 | 1.606 | 1.022 | 1.499 | -3.098 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.496 | 8.957 | 1.224 | 1.931 | 10.037 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.496 | 8.957 | 1.224 | 1.931 | 10.037 |
| Net financials | 654 | 3.387 | -125 | -1.032 | -1.678 |
| Profit before tax | 7.150 | 12.344 | 1.100 | 899 | 8.359 |
| Tax | 1.573 | 2.716 | 243 | 199 | 1.747 |
| Net profit | 5.577 | 9.628 | 857 | 701 | 6.612 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.829 | 58.336 | 58.914 | 57.736 | 72.775 |
| Equity | 19.847 | 28.975 | 29.532 | 29.933 | 26.545 |
| Long-term debt | 26.590 | 22.231 | 21.417 | 20.779 | 0 |
| Short-term debt | 1.590 | 1.612 | 2.205 | 1.065 | 38.525 |
| Total debt | 28.180 | 23.843 | 23.622 | 21.845 | 38.525 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FN Management | Management | 2025 |
| Former (2) | ||
RB Management | Management | 2018 – 2025 |
PE Audit | Audit | 1985 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (10) | ||
| Chairman | 1985 – 1997 | |
| Board of Directors | 1985 – 1990 | |
| Board of Directors | 1985 – 1990 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 2000 – 2004 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 1985 – 1995 | |
| Chairman | 2004 – 2025 | |
| Board of Directors | 2000 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 1985 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Ronnie Ben Wennick | Management | 0 companies |
| Peter Eilers | Audit | 0 companies |
| Frederik Nørgaard Wiidau | Management | 0 companies |
| Hans Peter Hansen | Chairman | 0 companies |
| Jan Wennick | Board of Directors | 0 companies |
| Torben Dan Holritz | Board of Directors | 0 companies |
| Johan Kristian Delfs | Board of Directors | 0 companies |
| Johan Henrik Thaulow Schlüter | Chairman | 0 companies |
| Sharon Wennick | Board of Directors | 0 companies |
| Christian Strøjer | Chairman | 0 companies |
| Claes Brandt Cornelius | Board of Directors | 0 companies |
| Frederik Cordsen | Board of Directors | 0 companies |
| Joachim Strøjer Hansen | Board of Directors | 0 companies |
| Ejvin Schytte | Board of Directors | 0 companies |
| Philip Helmer Lønborg | Chairman | 0 companies |
| Steen Mathisen | Board of Directors | 0 companies |