| Revenue | DKK -19K | -101% |
| EBITDA | DKK -19K | -101% |
| Net profit | DKK 678K | -48% |
| Total assets | DKK 5,2M | -1% |
| Equity | DKK 2,6M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 119 | 163 | 39 | -84 | -4 | 9 | 5 | 0 | 14 | 2 | 1.287 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 49 | 48 | 39 | 1.673 | -4 | 9 | 5 | 0 | 14 | 2 | 1.287 | -19 |
| Depreciation & amort. | -0 | -12 | -20 | -280 | 879 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 37 | 28 | -241 | 795 | -4 | 9 | 5 | 0 | 14 | 2 | 1.287 | -19 |
| Net financials | -2 | -36 | -80 | -140 | -29 | 7 | 9 | 10 | 12 | 66 | -633 | 9 | 691 |
| Profit before tax | -9 | 1 | -52 | -381 | 766 | 4 | 18 | 15 | 12 | 80 | -631 | 1.297 | 672 |
| Tax | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -88 | -0 | -6 |
| Net profit | -9 | 1 | -52 | -381 | 766 | 4 | 18 | 15 | 12 | 80 | -543 | 1.297 | 678 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 1.912 | 4.192 | 3.954 | 1.082 | 1.083 | 1.099 | 1.116 | 1.124 | 3.407 | 3.082 | 5.291 | 5.212 |
| Equity | 730 | 730 | 679 | 297 | 1.063 | 1.067 | 1.085 | 1.100 | 1.112 | 1.192 | 649 | 1.946 | 2.624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 1.181 | 3.513 | 3.656 | 19 | 16 | 14 | 16 | 12 | 2.215 | 2.433 | 3.345 | 2.588 |
| Total debt | 71 | 1.181 | 3.513 | 3.656 | 19 | 16 | 14 | 16 | 12 | 2.215 | 2.433 | 3.345 | 2.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1995 | — | — | |
| Audit | 2003 | — | — | |
B& | Audit | 2007 | — | — |
TB Management | Management | 1985 | — | — |
P | Audit | 1994 | — | — |
JO Management | Management | 1985 | — | — |
UB Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PANTA REI ApS | Company | 100.0% | 100.0% | 2016 |
SPADIMEX ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| RSM PLUS Statsautoriseret Revisionsaktieselskab | Audit | 0 companies |
| Brandt & Sigsten Pedersen | Audit | 0 companies |
| Torben Bækkel Kjær | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| John Ove Bækkel Kjær | Management | 0 companies |
| Uffe Bruhn Hansen | Audit | 0 companies |