| Revenue | DKK 0 | — |
| EBITDA | DKK -47K | +41% |
| Net profit | DKK 10,6M | +429% |
| Total assets | DKK 35,5M | +42% |
| Equity | DKK 35,5M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -92 | -151 | -99 | -58 | -62 | -61 | -62 | -58 | -75 | -87 | -86 | -80 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -92 | -151 | -99 | -58 | -62 | -61 | -62 | -58 | -75 | -87 | -86 | -80 | -47 |
| Net financials | 5.497 | 7.744 | 3.184 | 784 | 567 | 572 | -12.773 | 4.021 | 630 | 4.160 | 3.153 | -2.788 | -2.910 | 10.672 |
| Profit before tax | 5.446 | 7.651 | 3.033 | 684 | 509 | 510 | -12.834 | 3.959 | 572 | 4.085 | 3.066 | -2.874 | -2.990 | 10.625 |
| Tax | 1.180 | 1.913 | 743 | 161 | 112 | 112 | -0 | 137 | 160 | 140 | 454 | 257 | 221 | 53 |
| Net profit | 4.266 | 5.738 | 2.290 | 524 | 397 | 398 | -12.834 | 3.822 | 412 | 3.945 | 2.612 | -3.131 | -3.211 | 10.572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.847 | 31.818 | 32.761 | 32.723 | 33.233 | 33.626 | 22.364 | 27.852 | 28.477 | 29.117 | 31.611 | 28.139 | 24.998 | 35.499 |
| Equity | 24.167 | 29.906 | 32.196 | 32.719 | 33.116 | 33.514 | 20.680 | 24.502 | 24.914 | 28.859 | 31.471 | 28.139 | 24.927 | 35.499 |
| Long-term debt | 680 | 1.913 | 563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 3 | 4 | 116 | 112 | 1.684 | 3.350 | 3.563 | 258 | 140 | 0 | 0 | 0 |
| Total debt | 680 | 1.913 | 566 | 4 | 116 | 112 | 1.684 | 3.350 | 3.563 | 258 | 140 | 0 | 70 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 1985 | — | — |
HW Audit | Audit | 1996 | — | — |
FB Audit | Audit | 1985 | — | — |
IA Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Rasmussen | Management | 0 companies |
| Henri Weber | Audit | 0 companies |
| Flemming Bo Nielsen | Audit | 0 companies |
| Ib Andresen | Management | 0 companies |
| Otto Kragh Jespersen | Board of Directors | 0 companies |
| Knud Helge Damsgaard Skaaring | Board of Directors | 0 companies |
| Heins Flemming Jensen | Board of Directors | 0 companies |