| Revenue | DKK 45,4M | +106% |
| EBITDA | DKK 6,3M | +132% |
| Net profit | DKK 1,2M | +111% |
| Total assets | DKK 147,1M | +10% |
| Equity | DKK 48,3M | +3% |
| Employees | 118 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.210 | 40.750 | 48.163 | 58.723 | 59.448 | 58.958 | 51.773 | 37.779 | 52.819 | 45.971 | 53.406 | 22.106 | 45.442 |
| Staff expenses | -48.272 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54.946 | -62.922 | -70.949 | -61.160 | -75.549 |
| EBITDA | 23.191 | 15.434 | 56.556 | 33.390 | 23.848 | 25.227 | 10.748 | 9.401 | 23.274 | 15.843 | 20.116 | -19.531 | 6.260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.694 |
| EBIT | 23.191 | 15.434 | 56.556 | 33.390 | 23.848 | 25.227 | 10.748 | 9.401 | 23.274 | 15.843 | 20.116 | -19.531 | 2.566 |
| Net financials | 368 | 380 | 319 | 536 | 433 | -53 | 186 | -1.064 | 136 | 37 | -359 | -1.028 | -808 |
| Profit before tax | 23.559 | 15.814 | 56.875 | 33.926 | 24.281 | 25.174 | 10.934 | 8.337 | 23.410 | 15.880 | 19.757 | -14.215 | 1.758 |
| Tax | 6.250 | 3.610 | 13.053 | 7.155 | 5.358 | 5.534 | 2.402 | 1.726 | 5.024 | 3.363 | 4.245 | -2.877 | 515 |
| Net profit | 17.309 | 12.204 | 43.822 | 26.771 | 18.923 | 19.640 | 8.532 | 6.611 | 18.386 | 12.517 | 15.512 | -11.338 | 1.243 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.651 | 55.789 | 106.272 | 140.730 | 152.499 | 106.528 | 105.980 | 130.160 | 143.003 | 134.603 | 145.787 | 134.176 | 147.084 |
| Equity | 34.939 | 29.143 | 55.965 | 57.736 | 61.651 | 55.225 | 58.783 | 60.979 | 79.230 | 56.714 | 64.350 | 47.012 | 48.255 |
| Long-term debt | 0 | 0 | 0 | 27.674 | 28.366 | 0 | 1.073 | 22.094 | 15.300 | 14.322 | 13.450 | 12.571 | 11.684 |
| Short-term debt | 36.636 | 25.548 | 44.274 | 39.974 | 51.261 | 47.588 | 39.888 | 45.577 | 45.200 | 60.131 | 63.764 | 71.839 | 83.009 |
| Total debt | 36.636 | 25.548 | 44.274 | 67.648 | 79.627 | 47.588 | 40.961 | 67.671 | 60.500 | 74.453 | 77.214 | 84.410 | 94.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PI | Audit | 1996 | — | — |
HP Deputy | Deputy | 1985 | — | — |
BB Management | Management | 1985 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schur International Holding A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Buhl | Chief Executive Officer | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Hans Petter Hellerøy | Deputy | 0 companies |
| Bjarne Brynee Kristensen | Management | 0 companies |
| Johan Sebastian Schur | Chief Executive Officer | 0 companies |
| David William Lewin | Board of Directors | 0 companies |
| Inger Schur | Board of Directors | 0 companies |
| Anna Katharina Schur | Board of Directors | 0 companies |
| Hans Christian Schur | Board of Directors | 0 companies |
| Susan Margaret King | Board of Directors | 0 companies |
| Hans Wilhelm Schur | Chairman | 0 companies |
| Lis Andreassen | Board of Directors | 0 companies |
| Henricus Albertus Martinus van Duijnhoven | Board of Directors | 0 companies |
| Bjørnar Torsnes | Board of Directors | 0 companies |
| Knud Jensen | Chairman | 0 companies |
| Knud Jespersen | Board of Directors | 0 companies |
| Birthe Margrethe Madsen | Board of Directors | 0 companies |
| Steffen Bøllund | Board of Directors | 0 companies |